XML 56 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
INCOME TAXES  
Schedule of components of the federal income tax provision (credit)

The components of the federal income tax provision (credit) for the years ended December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Current tax expense

 

$

585

 

$

485

 

$

 —

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(760)

Adjustment of deferred taxes due to change in enacted tax rate

 

 

2,025

 

 

 —

 

 

 —

Deferred tax expense

 

 

2,929

 

 

1,798

 

 

3,093

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

$

5,539

 

$

2,283

 

$

2,333

 

Summary of the source of differences between income taxes at the federal statutory rate and the provision (credit) for income taxes

A summary of the source of differences between income taxes at the federal statutory rate and the provision (credit) for income taxes for the years ended December 31 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Tax expense at statutory rate

 

$

3,746

 

$

2,301

 

$

2,695

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

 

Tax-exempt interest

 

 

(133)

 

 

(96)

 

 

(60)

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(760)

     Adjustment of deferred taxes due to change in enacted tax rate

 

 

2,025

 

 

 —

 

 

 —

Expiration of deferred tax assets

 

 

 —

 

 

 —

 

 

429

Nondeductible transaction expenses

 

 

17

 

 

95

 

 

 —

Other

 

 

(116)

 

 

(17)

 

 

29

 

 

 

 

 

 

 

 

 

 

Provision for  income taxes, as reported

 

$

5,539

 

$

2,283

 

$

2,333

 

Schedule of major components of net deferred tax assets

The major components of net deferred tax assets at December 31 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

NOL carryforward

 

$

1,580

 

$

3,080

 

Allowance for loan losses

 

 

948

 

 

1,413

 

Alternative Minimum Tax Credit

 

 

1,463

 

 

1,944

 

OREO

 

 

119

 

 

142

 

Tax credit carryovers

 

 

235

 

 

235

 

Deferred compensation

 

 

242

 

 

443

 

Pension liability

 

 

240

 

 

387

 

Stock compensation

 

 

79

 

 

116

 

Unrealized loss on securities

 

 

19

 

 

52

 

Purchase accounting adjustments

 

 

785

 

 

1,791

 

Other

 

 

63

 

 

805

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

5,773

 

 

10,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Core deposit premium

 

 

(404)

 

 

(739)

 

FHLB stock dividend

 

 

(56)

 

 

(91)

 

Depreciation

 

 

(79)

 

 

(208)

 

Mortgage servicing rights

 

 

(240)

 

 

(583)

 

Other

 

 

(24)

 

 

(27)

 

Total deferred tax liabilities

 

 

(803)

 

 

(1,648)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

4,970

 

$

8,760