XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 37,420 $ 44,620
Federal funds sold 6 2,135
Cash and cash equivalents 37,426 46,755
Interest-bearing deposits in other financial institutions 13,374 14,047
Securities available for sale 75,897 86,273
Federal Home Loan Bank stock 3,112 2,911
Loans:    
Commercial 572,936 543,573
Mortgage 220,708 218,171
Consumer 17,434 20,113
Total Loans 811,078 781,857
Allowance for loan losses (5,079) (5,020)
Net loans 805,999 776,837
Premises and equipment 16,290 15,891
Other real estate held for sale 3,558 4,782
Deferred tax asset 4,970 8,760
Deposit based intangibles 1,922 2,172
Goodwill 5,694 5,694
Other assets 17,125 19,398
TOTAL ASSETS 985,367 983,520
Deposits:    
Noninterest bearing deposits 148,079 164,179
NOW, money market, interest checking 280,309 286,622
Savings 61,097 58,315
CDs less than $250,000 142,159 141,629
CDs more than $250,000 11,055 8,489
Brokered 175,299 164,278
Total deposits 817,998 823,512
Federal funds purchased   6,000
Borrowings 79,552 67,579
Other liabilities 6,417 7,820
Total liabilities 903,967 904,911
SHAREHOLDERS' EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,294,930 and 6,263,371 respectively 61,981 61,583
Retained earnings 19,711 17,206
Accumulated other comprehensive income (loss)    
Unrealized (losses) on available for sale securities (71) (102)
Minimum pension liability (221) (78)
Total shareholders' equity 81,400 78,609
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 985,367 $ 983,520