XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 52,676 $ 44,620
Federal funds sold 5,006 2,135
Cash and cash equivalents 57,682 46,755
Interest-bearing deposits in other financial institutions 13,374 14,047
Securities available for sale 85,009 86,273
Federal Home Loan Bank stock 3,250 2,911
Loans:    
Commercial 572,799 543,573
Mortgage 217,103 218,171
Consumer 18,247 20,113
Total Loans 808,149 781,857
Allowance for loan losses (5,130) (5,020)
Net loans 803,019 776,837
Premises and equipment 16,619 15,891
Other real estate held for sale 4,413 4,782
Deferred tax asset 6,266 8,760
Deposit based intangibles 1,985 2,172
Goodwill 5,694 5,694
Other assets 17,759 19,398
TOTAL ASSETS 1,015,070 983,520
Deposits:    
Noninterest bearing deposits 162,142 164,179
NOW, money market, interest checking 275,854 286,622
Savings 61,832 58,315
CDs less than $250,000 144,031 141,629
CDs more than $250,000 9,126 8,489
Brokered 182,218 164,278
Total deposits 835,203 823,512
Federal funds purchased   6,000
Borrowings 91,397 67,579
Other liabilities 5,821 7,820
Total liabilities 932,421 904,911
SHAREHOLDERS' EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,294,930 and 6,263,371 respectively 61,881 61,583
Retained earnings 20,439 17,206
Accumulated other comprehensive income (loss)    
Unrealized (losses) gains on available for sale securities 407 (102)
Minimum pension liability (78) (78)
Total shareholders' equity 82,649 78,609
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,015,070 $ 983,520