XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 78,972 $ 44,620
Federal funds sold 10,006 2,135
Cash and cash equivalents 88,978 46,755
Interest-bearing deposits in other financial institutions 14,312 14,047
Securities available for sale 82,212 86,273
Federal Home Loan Bank stock 3,250 2,911
Loans:    
Commercial 559,388 543,573
Mortgage 212,306 218,171
Consumer 19,059 20,113
Total Loans 790,753 781,857
Allowance for loan losses (5,133) (5,020)
Net loans 785,620 776,837
Premises and equipment 16,654 15,891
Other real estate held for sale 4,050 4,782
Deferred tax asset 7,139 8,760
Deposit based intangibles 2,047 2,172
Goodwill 5,694 5,694
Other assets 17,494 19,398
TOTAL ASSETS 1,027,450 983,520
Deposits:    
Noninterest bearing deposits 156,970 164,179
NOW, money market, interest checking 259,423 286,622
Savings 61,741 58,315
CDs less than $250,000 142,649 141,629
CDs more than $250,000 10,597 8,489
Brokered 216,865 164,278
Total deposits 848,245 823,512
Federal funds purchased   6,000
Borrowings 92,024 67,579
Other liabilities 5,868 7,820
Total liabilities 946,137 904,911
SHAREHOLDERS' EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,294,930 and 6,263,371 respectively 61,782 61,583
Retained earnings 19,101 17,206
Accumulated other comprehensive income (loss)    
Unrealized (losses) gains on available for sale securities 508 (102)
Minimum pension liability (78) (78)
Total shareholders' equity 81,313 78,609
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,027,450 $ 983,520