XML 47 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Loans      
Total loans $ 786,546,000 $ 618,625,000 $ 781,857,000
Changes in the allowance for loan losses      
Net charge off activity   180,000  
PFC      
Acquired portfolio      
Loans acquired - contractual payments 67,139,000    
Nonaccretable difference (2,234,000)    
Expected cash flows 64,905,000    
Accretable yield (2,844,000)    
Carrying balance at acquisition date 62,061,000    
Balance at the beginning of period 924,000 1,768,000  
Accretion (275,000) (175,000)  
Reclassification from nonaccretable difference 57,000 (17,000)  
Balance at the end of period 706,000 1,576,000  
Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 84,138,000    
Nonaccretable difference (1,172,000)    
Expected cash flows 82,966,000    
Accretable yield (2,091,000)    
Carrying balance at acquisition date 80,875,000    
Balance at the beginning of period 1,457,000    
Accretion (179,000)    
Balance at the end of period 1,278,000    
Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 32,660,000    
Nonaccretable difference (265,000)    
Expected cash flows 32,395,000    
Accretable yield (688,000)    
Carrying balance at acquisition date 31,707,000    
Balance at the beginning of period 557,000    
Accretion (72,000)    
Reclassification from nonaccretable difference (8,000)    
Balance at the end of period 477,000    
Commercial real estate      
Loans      
Total loans 397,192,000 317,081,000 389,420,000
Commercial, financial, and agricultural      
Loans      
Total loans 144,673,000 124,005,000 142,648,000
Commercial construction      
Loans      
Total loans 10,618,000 14,489,000 11,505,000
One to four family residential real estate      
Loans      
Total loans 202,654,000 135,641,000 205,945,000
Consumer      
Loans      
Total loans 19,021,000 15,450,000 20,113,000
Consumer construction      
Loans      
Total loans 12,388,000 11,959,000 $ 12,226,000
Acquired impaired      
Acquired portfolio      
Accretion (100,000) (96,000)  
Acquired impaired | PFC      
Acquired portfolio      
Loans acquired - contractual payments 13,290,000    
Nonaccretable difference (2,234,000)    
Expected cash flows 11,056,000    
Accretable yield (744,000)    
Carrying balance at acquisition date 10,312,000    
Balance at the beginning of period 282,000 426,000  
Accretion (100,000)    
Reclassification from nonaccretable difference 57,000 (17,000)  
Balance at the end of period 239,000 409,000  
Acquired impaired | Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 3,401,000    
Nonaccretable difference (1,172,000)    
Expected cash flows 2,229,000    
Accretable yield (391,000)    
Carrying balance at acquisition date 1,838,000    
Balance at the beginning of period 236,000    
Balance at the end of period 236,000    
Acquired impaired | Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 2,105,000    
Nonaccretable difference (265,000)    
Expected cash flows 1,840,000    
Accretable yield (88,000)    
Carrying balance at acquisition date 1,752,000    
Balance at the beginning of period 52,000    
Reclassification from nonaccretable difference (8,000)    
Balance at the end of period 44,000    
Acquired Non-impaired | PFC      
Acquired portfolio      
Loans acquired - contractual payments 53,849,000    
Expected cash flows 53,849,000    
Accretable yield (2,100,000)    
Carrying balance at acquisition date 51,749,000    
Balance at the beginning of period 642,000 1,342,000  
Accretion (175,000) (175,000)  
Balance at the end of period 467,000 $ 1,167,000  
Acquired Non-impaired | Eagle River      
Acquired portfolio      
Loans acquired - contractual payments 80,737,000    
Expected cash flows 80,737,000    
Accretable yield (1,700,000)    
Carrying balance at acquisition date 79,037,000    
Balance at the beginning of period 1,221,000    
Accretion (179,000)    
Balance at the end of period 1,042,000    
Acquired Non-impaired | Niagara Bancorporation      
Acquired portfolio      
Loans acquired - contractual payments 30,555,000    
Expected cash flows 30,555,000    
Accretable yield (600,000)    
Carrying balance at acquisition date 29,955,000    
Balance at the beginning of period 505,000    
Accretion (72,000)    
Balance at the end of period $ 433,000