XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 41,166 $ 44,620
Federal funds sold 3 2,135
Cash and cash equivalents 41,169 46,755
Interest-bearing deposits in other financial institutions 13,448 14,047
Securities available for sale 83,882 86,273
Federal Home Loan Bank stock 2,719 2,911
Loans:    
Commercial 552,483 543,573
Mortgage 215,042 218,171
Consumer 19,021 20,113
Total Loans 786,546 781,857
Allowance for loan losses (5,146) (5,020)
Net loans 781,400 776,837
Premises and equipment 15,970 15,891
Other real estate held for sale 4,466 4,782
Deferred tax asset 7,651 8,760
Deposit based intangibles 2,110 2,172
Goodwill 5,694 5,694
Other assets 18,126 19,398
TOTAL ASSETS 976,635 983,520
Deposits:    
Noninterest bearing deposits 147,106 164,179
NOW, money market, interest checking 283,314 286,622
Savings 61,171 58,315
CDs less than $250,000 141,569 141,629
CDs more than $250,000 8,802 8,489
Brokered 179,858 164,278
Total deposits 821,820 823,512
Federal funds purchased 3,000 6,000
Borrowings 66,279 67,579
Other liabilities 5,527 7,820
Total liabilities 896,626 904,911
SHAREHOLDERS' EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,294,930 and 6,270,034 respectively 61,683 61,583
Retained earnings 18,176 17,206
Accumulated other comprehensive income (loss)    
Unrealized (losses) gains on available for sale securities 228 (102)
Minimum pension liability (78) (78)
Total shareholders' equity 80,009 78,609
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 976,635 $ 983,520