XML 92 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS (Details)
1 Months Ended 12 Months Ended
Apr. 29, 2016
USD ($)
item
Aug. 31, 2016
USD ($)
item
$ / shares
shares
Apr. 30, 2016
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
Business Acquisition [Line Items]            
Assets       $ 983,520,000 $ 739,269,000  
Purchase Price:            
Shares outstanding (in Shares) | shares       6,263,371 6,217,620  
Cash consideration           $ 4,484,000
Net assets acquired:            
Goodwill       $ 5,694,000 $ 3,805,000  
Eagle River            
Business Acquisition [Line Items]            
Number of banking offices | item 3          
Assets $ 125,000,000          
Purchase Price:            
Shares outstanding (in Shares) | shares     85,776,000      
Price per share / Cash Price | $ / shares     $ 145.73      
Total purchase price     $ 12,500,000      
Reimbursement of termination fees     (1,763,000)      
Cash consideration     10,737,000      
Net assets acquired:            
Cash and cash equivalents     10,600,000      
Securities available for sale, net of purchase accounting marks     23,296,000      
FRB & FHLB Stock     575,000      
Total Loans, net of purchase accounting marks     80,875,000      
Premises and equipment     1,931,000      
Other real estate owned     904,000      
Deposit based intangible     993,000      
Mortgage service rights     120,000      
Deferred tax benefit - book for valuation marks     948,000      
Bank owned life insurance     4,132,000      
Other assets     323,000      
Total assets     124,697,000      
Non-interest bearing deposits     22,349,000      
Interest bearing deposits     82,165,000      
Total deposits     104,514,000      
FHLB Borrowings     11,000,000      
Other liabilities     285,000      
Total liabilities     115,799,000      
Net assets acquired     8,898,000      
Goodwill     $ 1,839,000 $ 1,839,000    
Number of days included into the pro-forma results       245 days    
Data processing termination fees       $ 1,763,000    
Other related expenses       954,000    
Merger transaction related expenses before tax       2,717,000    
Merger transaction related expenses after tax       1,793,000    
Niagara Bancorporation            
Business Acquisition [Line Items]            
Number of banking offices | item   4        
Assets   $ 67,000,000        
Purchase Price:            
Shares outstanding (in Shares) | shares   4,354,000        
Price per share / Cash Price | $ / shares   $ 1,682.36        
Total purchase price   $ 7,325,000        
Net assets acquired:            
Cash and cash equivalents   9,778,000        
Securities available for sale, net of purchase accounting marks   21,491,000        
FRB & FHLB Stock   287,000        
Total Loans, net of purchase accounting marks   31,707,000        
Premises and equipment   926,000        
Other real estate owned   301,000        
Deposit based intangible   300,000        
Mortgage service rights   87,000        
Deferred tax benefit - book for valuation marks   397,000        
Bank owned life insurance   1,109,000        
Other assets   302,000        
Total assets   66,685,000        
Non-interest bearing deposits   5,396,000        
Interest bearing deposits   53,788,000        
Total deposits   59,184,000        
Other liabilities   226,000        
Total liabilities   59,410,000        
Net assets acquired   7,275,000        
Goodwill   $ 50,000   $ 50,000    
Number of days included into the pro-forma results       122 days    
Merger transaction related expenses before tax       $ 384,000    
Merger transaction related expenses after tax       253,000    
Eagle River and Niagara            
Unaudited proforma results            
Net interest income       36,902,000 32,924,000  
Noninterest income       5,129,000 4,865,000  
Noninterest expense       30,857,000 26,851,000  
Net income       $ 7,375,000 $ 7,219,000  
Net income per diluted share | $ / shares       $ 1.18 $ 1.15  
PARENT COMPANY            
Business Acquisition [Line Items]            
Assets       $ 101,527,000 $ 87,753,000  
Purchase Price:            
Shares outstanding (in Shares) | shares       6,263,371 6,217,620  
Cash consideration       $ 19,825,000   $ 4,484,000