XML 54 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEFINED BENEFIT PENSION PLAN (Tables)
12 Months Ended
Dec. 31, 2016
DEFINED BENEFIT PENSION PLAN  
Schedule of anticipated distributions over the next five years

The anticipated distributions over the next five years and through December 31, 2016 are detailed in the table below (dollars in thousands):

 

 

 

 

 

 

2017

    

$

128

 

2018

 

 

125

 

2019

 

 

122

 

2020

 

 

121

 

2021

 

 

120

 

2022-2026

 

 

723

 

Total

 

$

1,339

 

 

Schedule of funded status, amounts recognized in the balance sheets and activity from the date of acquisition

The following table sets forth the plan’s funded status and amounts recognized in the Corporation’s balance sheets and the activity from date of acquisition (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Change in benefit obligation:

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

3,180

 

$

3,290

 

Service cost

 

 

 —

 

 

 —

 

Interest cost

 

 

187

 

 

24

 

Actuarial loss

 

 

(44)

 

 

 —

 

Benefits paid

 

 

(136)

 

 

(134)

 

Benefit obligation at end of year

 

 

3,187

 

 

3,180

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

2,033

 

 

2,107

 

Actual return on plan assets

 

 

103

 

 

(8)

 

Employer contributions

 

 

49

 

 

68

 

Benefits paid

 

 

(136)

 

 

(134)

 

Fair value of plan assets at end of year

 

 

2,049

 

 

2,033

 

 

 

 

 

 

 

 

 

Funded status, included with other liabilities

 

$

(1,138)

 

$

(1,147)

 

 

Schedule of assumptions in the actuarial valuation

 

 

 

 

 

 

 

    

2016

    

2015

 

Weighted average discount rate

 

3.78%

 

3.99%

 

Rate of increase in future compensation levels

 

N/A

 

N/A

 

Expected long-term rate of return on plan assets

 

8.00%

 

8.00%

 

 

Schedule of asset allocation

The intention of the plan sponsor is to invest the plan assets in mutual funds with the following asset allocation, which was in place at both December 31, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

    

Target

    

Actual

 

 

 

Allocation 

 

Allocation

 

Equity securities

 

50% to 70%

 

60%

 

Fixed income securities

 

30% to 50%

 

40%