XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 44,620 $ 25,005
Federal funds sold 2,135 3
Cash and cash equivalents 46,755 25,008
Interest-bearing deposits in other financial institutions 14,047 5,089
Securities available for sale 86,273 53,728
Federal Home Loan Bank stock 2,911 2,169
Loans:    
Commercial 543,573 450,275
Mortgage 218,171 152,272
Consumer 20,113 15,847
Total Loans 781,857 618,394
Allowance for loan losses (5,020) (5,004)
Net loans 776,837 613,390
Premises and equipment 15,891 12,524
Other real estate held for sale 4,782 2,324
Deferred tax asset 8,760 9,213
Deposit based intangibles 2,172 1,076
Goodwill 5,694 3,805
Other assets 19,398 10,943
TOTAL ASSETS 983,520 739,269
Deposits:    
Noninterest bearing deposits 164,179 122,775
NOW, money market, interest checking 286,622 202,784
Savings 58,315 30,882
CDs less than $250,000 141,629 124,084
CDs more than $250,000 8,489 8,532
Brokered 164,278 121,266
Total deposits 823,512 610,323
Federal funds purchased 6,000  
Borrowings 67,579 45,754
Other liabilities 7,820 6,590
Total liabilities 904,911 662,667
SHAREHOLDERS' EQUITY:    
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,263,371 and 6,217,620, respectively 61,583 61,133
Retained earnings 17,206 15,221
Accumulated other comprehensive income    
Unrealized (losses) gains on available for sale securities (102) 297
Minimum pension liability (78) (49)
Total shareholders' equity 78,609 76,602
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 983,520 $ 739,269