XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS - IMPAIRED LOANS AND EFFECT ON INTEREST INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Impaired Loans          
Number of days past due to be considered as nonperforming loans     90 days    
Accretion       $ (954)  
Recorded investment          
Total   $ 15,295   15,295  
Average investment          
Total $ 10,244   $ 9,512 15,529 $ 18,869
Related Valuation Reserve 454 2,129 454 2,129 251
Interest Income Recognized During Impairment          
Total 0 76 542 704 795
Interest Income on Accrual Basis          
Total 33 140 611 971 1,125
Nonaccrual Basis          
Recorded investment          
Total 4,637 8,028 4,637 8,028 2,507
Accrual Basis          
Recorded investment          
Total 6,691 6,745 6,691 6,745 8,217
Commercial real estate          
Average investment          
With no valuation reserve 4,011 4,740 4,273 5,344 7,205
With a valuation reserve 1,226 929 702 686  
Total 5,237 5,669 4,975 6,030 7,205
Related Valuation Reserve 170 118 170 118  
Interest Income Recognized During Impairment          
With no valuation reserve   41 295 574 576
Total   41 295 574 576
Interest Income on Accrual Basis          
With no valuation reserve 29 45 330 611 655
With a valuation reserve   6   26  
Total 29 51 330 637 655
Commercial real estate | Nonaccrual Basis          
Recorded investment          
With no valuation reserve 593 692 593 692 471
With a valuation reserve 1,528 929 1,528 929  
Total 2,121 1,621 2,121 1,621 471
Commercial real estate | Accrual Basis          
Recorded investment          
With no valuation reserve 3,272 3,978 3,272 3,978 4,051
Total 3,272 3,978 3,272 3,978 4,051
Commercial, financial, and agricultural          
Average investment          
With no valuation reserve 109 219 208 357 4,849
With a valuation reserve   4,747   3,935 699
Total 109 4,966 208 4,292 5,548
Related Valuation Reserve 231 1,927 231 1,927 192
Interest Income Recognized During Impairment          
With no valuation reserve   2 6 21 78
Total   2 6 21 78
Interest Income on Accrual Basis          
With no valuation reserve   2 10 23 214
With a valuation reserve   50   140 36
Total   52 10 163 250
Commercial, financial, and agricultural | Nonaccrual Basis          
Recorded investment          
With a valuation reserve 328 4,706 328 4,706 460
Total 328 4,706 328 4,706 460
Commercial, financial, and agricultural | Accrual Basis          
Recorded investment          
With no valuation reserve   179   179 1,778
Total   179   179 1,778
Commercial construction          
Average investment          
With no valuation reserve       103 260
Total       103 260
Interest Income Recognized During Impairment          
With no valuation reserve       3 3
Total       3 3
Interest Income on Accrual Basis          
With no valuation reserve   0   7 6
With a valuation reserve       0  
Total       7 6
One to four family residential real estate          
Average investment          
With no valuation reserve 4,697 3,968 4,141 4,401 5,413
With a valuation reserve 94 576 91 546 232
Total 4,791 4,544 4,232 4,947 5,645
Related Valuation Reserve   84   84 58
Interest Income Recognized During Impairment          
With no valuation reserve   33 237 105 137
Total   33 237 105 137
Interest Income on Accrual Basis          
With no valuation reserve 4 37 266 150 205
With a valuation reserve   0   12 6
Total 4 37 266 162 211
One to four family residential real estate | Nonaccrual Basis          
Recorded investment          
With no valuation reserve 2,107 1,017 2,107 1,017 1,267
With a valuation reserve   597   597 229
Total 2,107 1,614 2,107 1,614 1,496
One to four family residential real estate | Accrual Basis          
Recorded investment          
With no valuation reserve 3,360 2,584 3,360 2,584 2,385
Total 3,360 2,584 3,360 2,584 2,385
Consumer construction          
Average investment          
With no valuation reserve 18 76 19 117 99
Total 18 76 19 117 99
Interest Income Recognized During Impairment          
With no valuation reserve     4    
Total     4    
Interest Income on Accrual Basis          
With no valuation reserve     4 1 1
Total     4 1 1
Consumer construction | Nonaccrual Basis          
Recorded investment          
With no valuation reserve 18 21 18 21 20
Total 18 21 18 21 20
Consumer construction | Accrual Basis          
Recorded investment          
With no valuation reserve 59 2 59 2 2
Total 59 2 59 2 2
Consumer          
Average investment          
With no valuation reserve 84 20 72 20 102
With a valuation reserve 5 20 6 20 10
Total 89 40 78 40 112
Related Valuation Reserve 53   53   1
Interest Income Recognized During Impairment          
With no valuation reserve       1 1
With a valuation reserve         0
Total       1 1
Interest Income on Accrual Basis          
With no valuation reserve     1 1 2
With a valuation reserve         0
Total     1 1 2
Consumer | Nonaccrual Basis          
Recorded investment          
With no valuation reserve 9 5 9 5 50
With a valuation reserve 54 61 54 61 10
Total 63 66 63 66 60
Consumer | Accrual Basis          
Recorded investment          
With no valuation reserve   2   2 1
With a valuation reserve         0
Total   $ 2   $ 2 $ 1
Peninsula Financial Corporation          
Impaired Loans          
Accretion     (525)    
Accretable yield (2,844)   (2,844)    
Eagle          
Impaired Loans          
Accretion     (49)    
Accretable yield (2,091)   (2,091)    
Niagara Bancorporation          
Impaired Loans          
Accretion     (299)    
Accretable yield $ (688)   $ (688)