XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
SERVICING RIGHTS
9 Months Ended
Sep. 30, 2016
SERVICING RIGHTS  
SERVICING RIGHTS

7.SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of September 30, 2016, the Corporation had obligations to service approximately $233.356 million of residential first mortgage loans.  The valuation of MSRs is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  The fair value of the capitalized servicing rights approximates the carrying value. On a quarterly basis, management evaluates the MSRs for impairment. The key economic assumptions used in determining the fair value of the MSRs include an annual constant prepayment speed of 9.45% and a discount rate of 8.97% for September 30, 2016.

 

The following table summarizes MSRs capitalized and amortized, along with the aggregate activity in related valuation allowances (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Year Ended

 

 

 

September 30,

 

December 31,

 

 

    

2016

    

2015

    

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,965

 

$

1,994

 

Additions from loans sold with servicing retained

 

 

 —

 

 

585

 

Acquired MSRs

 

 

207

 

 

 —

 

Amortization

 

 

(495)

 

 

(614)

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

1,677

 

$

1,965

 

Balance of loan servicing portfolio

 

$

233,356

 

$

224,612

 

Mortgage servicing rights as % of portfolio

 

 

.72%

 

 

.87%

 

 

Commercial Loans

 

The Corporation also retains the servicing on commercial loans that have been sold.  These loans were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at September 30, 2016 and December 31, 2015 was approximately $43.2 million and $63.0 million, respectively. The Corporation valued these servicing rights at $.147 million as of September 30, 2016 and at $.170 million as of December 31, 2015.  This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.