XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Net income $ 1,007 $ 2,985
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 825 841
Provision for loan losses 150 505
Deferred income taxes, net 559 1,548
Gain on sales/calls of securities (109) (269)
Gain on sale of loans sold in the secondary market (514) (362)
Origination of loans held for sale in the secondary market (31,910) (22,420)
Proceeds from sale of loans in the secondary market 32,424 22,782
(Gain) loss on sale of premises, equipment, and other real estate held for sale (3) 12
Writedown of other real estate held for sale   25
Stock compensation 300 288
Change in other assets 12,670 8,574
Change in other liabilities (595) (6,682)
Net cash provided by operating activities 14,804 7,827
Cash Flows from Investing Activities:    
Net increase in loans (28,383) (14,715)
Net decrease in interest-bearing deposits in other financial institutions 100 459
Purchase of securities available for sale (5,225) (10,016)
Proceeds from maturities, sales, calls or paydowns of securities available for sale 10,906 14,939
Proceeds from FHLBI repurchases of excess stock   804
Capital expenditures (1,020) (674)
Net cash used in Eagle acquisition and reimbursement of contract termination fee (12,500)  
Proceeds from sale of premises, equipment, and other real estate 565 1,049
Net cash (used in) provided by investing activities (35,557) (8,154)
Cash Flows from Financing Activities:    
Net increase (decrease) in deposits 23,526 (18,152)
Increase in federal funds purchased   15,000
Net activity on lines of credit (5,750) (163)
New term debt issuance 19,800  
Principal payments on borrowings (200) (200)
Repurchase of common stock (150) (506)
Dividend on common stock (1,246) (938)
Net cash provided by (used in) financing activities 35,980 (4,959)
Net increase (decrease) in cash and cash equivalents 15,227 (5,286)
Cash and cash equivalents at beginning of period 25,008 21,947
Cash and cash equivalents at end of period 40,235 16,661
Cash paid during the year for:    
Interest 2,041 2,218
Income taxes 100 150
Noncash Investing and Financing Activities:    
Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses) $ 851 $ 495