XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Loans          
Total loans $ 725,635 $ 615,247 $ 725,635 $ 615,247 $ 618,394
Changes in the allowance for loan losses          
Balance at beginning of period 4,824 5,527 5,004 5,140 5,140
Recoveries on loans previously charged off 28 20 84 113 690
Loans charged off (269) (147) (505) (158) (2,030)
Provision 150 200 150 505 1,204
Balance at end of period 4,733 5,600 4,733 5,600 5,004
Net recoveries     $ 421    
Net charge off activity       45  
Net charge off activity as percentage of average loans outstanding     0.13%    
Balance at the beginning of period       2,786 2,786
Accretion       (779)  
Reclassification from nonaccretable difference       188  
Balance at the end of period   2,195   2,195  
Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 67,139   $ 67,139    
Nonaccretable difference (2,234)   (2,234)    
Expected cash flows 64,905   64,905    
Accretable yield (2,844)   (2,844)    
Carrying balance at acquisition date 62,061   62,061    
Changes in the allowance for loan losses          
Balance at the beginning of period     1,768    
Accretion     (350)    
Reclassification from nonaccretable difference     (68)    
Balance at the end of period 1,350   1,350   1,768
Eagle          
Acquired portfolio          
Loans acquired - contractual payments 86,040   86,040    
Nonaccretable difference (1,172)   (1,172)    
Expected cash flows 84,868   84,868    
Accretable yield (2,091)   (2,091)    
Carrying balance at acquisition date 82,777   82,777    
Changes in the allowance for loan losses          
Acquisition     2,091    
Accretion     (94)    
Balance at the end of period 1,997   1,997    
Commercial real estate          
Loans          
Total loans 354,878 320,013 354,878 320,013 312,805
Changes in the allowance for loan losses          
Balance at beginning of period 1,615 2,770 1,611 2,813 2,813
Recoveries on loans previously charged off 15 11 22 92 588
Loans charged off (224)   (224)   (52)
Provision 418 (231) 415 (355) (1,738)
Balance at end of period 1,824 2,550 1,824 2,550 1,611
Commercial, financial, and agricultural          
Loans          
Total loans 130,054 107,205 130,054 107,205 122,140
Changes in the allowance for loan losses          
Balance at beginning of period 580 2,353 645 1,539 1,539
Recoveries on loans previously charged off 10   49   22
Loans charged off (25) (110) (214) (110) (1,749)
Provision 135 328 220 1,142 833
Balance at end of period 700 2,571 700 2,571 645
Commercial construction          
Loans          
Total loans 18,576 19,868 18,576 19,868 15,330
Changes in the allowance for loan losses          
Balance at beginning of period 74 144 79 142 142
Recoveries on loans previously charged off         52
Provision 4 (16) (1) (14) (115)
Balance at end of period 78 128 78 128 79
One to four family residential real estate          
Loans          
Total loans 194,167 142,276 194,167 142,276 140,502
Changes in the allowance for loan losses          
Balance at beginning of period 257 244 274 285 285
Recoveries on loans previously charged off 1 1 2 1 2
Loans charged off (10) (30) (49) (30) (142)
Provision 100 67 121 26 129
Balance at end of period 348 282 348 282 274
Consumer          
Loans          
Total loans 16,120 17,163 16,120 17,163 15,847
Changes in the allowance for loan losses          
Balance at beginning of period 40 19 64 13 13
Recoveries on loans previously charged off 2 8 4 19 26
Loans charged off (10) (7) (18) (18) (87)
Provision (9) 7 (27) 13 112
Balance at end of period 23 27 23 27 64
Consumer construction          
Loans          
Total loans 11,840 8,722 11,840 8,722 11,770
Changes in the allowance for loan losses          
Balance at beginning of period 7 6 7 6 6
Recoveries on loans previously charged off     7 1  
Provision (2) (1) (9) (2) 1
Balance at end of period 5 5 5 5 7
Acquired impaired          
Changes in the allowance for loan losses          
Balance at the beginning of period       744 744
Accretion       (429)  
Reclassification from nonaccretable difference       188  
Balance at the end of period   503   503  
Acquired impaired | Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 13,290   13,290    
Nonaccretable difference (2,234)   (2,234)    
Expected cash flows 11,056   11,056    
Accretable yield (744)   (744)    
Carrying balance at acquisition date 10,312   10,312    
Changes in the allowance for loan losses          
Balance at the beginning of period     426    
Accretion     0 (429)  
Reclassification from nonaccretable difference     (68)    
Balance at the end of period 358   358   426
Acquired impaired | Eagle          
Acquired portfolio          
Loans acquired - contractual payments 3,401   3,401    
Nonaccretable difference (1,172)   (1,172)    
Expected cash flows 2,229   2,229    
Accretable yield (391)   (391)    
Carrying balance at acquisition date 1,838   1,838    
Changes in the allowance for loan losses          
Acquisition     391    
Accretion     0    
Balance at the end of period 391   391    
Acquired Non-impaired          
Changes in the allowance for loan losses          
Balance at the beginning of period       2,042 2,042
Accretion       (350)  
Balance at the end of period   $ 1,692   $ 1,692  
Acquired Non-impaired | Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 53,849   53,849    
Expected cash flows 53,849   53,849    
Accretable yield (2,100)   (2,100)    
Carrying balance at acquisition date 51,749   51,749    
Changes in the allowance for loan losses          
Balance at the beginning of period     1,342    
Accretion     (350)    
Balance at the end of period 992   992   $ 1,342
Acquired Non-impaired | Eagle          
Acquired portfolio          
Loans acquired - contractual payments 82,639   82,639    
Expected cash flows 82,639   82,639    
Accretable yield (1,700)   (1,700)    
Carrying balance at acquisition date 80,939   80,939    
Changes in the allowance for loan losses          
Acquisition     1,700    
Accretion     (94)    
Balance at the end of period $ 1,606   $ 1,606