XML 47 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Insider Loans      
Total loans $ 618,625 $ 597,731 $ 618,394
Changes in the allowance for loan losses      
Balance at beginning of period 5,004 5,140 5,140
Recoveries on loans previously charged off 56 93 690
Loans charged off (236) (11) (2,030)
Provision 0 305 1,204
Balance at end of period 4,824 5,527 5,004
Net recoveries $ 180    
Net charge off activity   82  
Net charge off activity as percentage of average loans outstanding 0.12%    
Balance at the beginning of period $ 1,768 2,786 2,786
Accretion (175) (604)  
Reclassification from nonaccretable difference (17) 304  
Balance at the end of period 1,576 2,486 1,768
Peninsula Financial Corporation      
Acquired portfolio      
Loans acquired - contractual payments 67,139    
Nonaccretable difference (2,234)    
Expected cash flows 64,905    
Accretable yield (2,844)    
Carrying balance at acquisition date 62,061    
Commercial real estate      
Insider Loans      
Total loans 317,081 310,924 312,805
Changes in the allowance for loan losses      
Balance at beginning of period 1,611 2,813 2,813
Recoveries on loans previously charged off 7 81 588
Loans charged off     (52)
Provision (3) (124) (1,738)
Balance at end of period 1,615 2,770 1,611
Commercial, financial, and agricultural      
Insider Loans      
Total loans 124,005 99,496 122,140
Changes in the allowance for loan losses      
Balance at beginning of period 645 1,539 1,539
Recoveries on loans previously charged off 31   22
Loans charged off (185)   (1,749)
Provision 89 814 833
Balance at end of period 580 2,353 645
Commercial construction      
Insider Loans      
Total loans 14,489 18,019 15,330
Changes in the allowance for loan losses      
Balance at beginning of period 79 142 142
Recoveries on loans previously charged off 7   52
Provision (12) 2 (115)
Balance at end of period 74 144 79
One to four family residential real estate      
Insider Loans      
Total loans 135,641 142,283 140,502
Changes in the allowance for loan losses      
Balance at beginning of period 274 285 285
Recoveries on loans previously charged off 1   2
Loans charged off (39)   (142)
Provision 21 (41) 129
Balance at end of period 257 244 274
Consumer      
Insider Loans      
Total loans 15,450 17,276 15,847
Changes in the allowance for loan losses      
Balance at beginning of period 64 13 13
Recoveries on loans previously charged off 10 11 26
Loans charged off (12) (11) (87)
Provision (22) 6 112
Balance at end of period 40 19 64
Consumer construction      
Insider Loans      
Total loans 11,959 9,733 11,770
Changes in the allowance for loan losses      
Balance at beginning of period 7 6 6
Recoveries on loans previously charged off   1  
Provision   (1) 1
Balance at end of period 7 6 7
Acquired impaired      
Changes in the allowance for loan losses      
Balance at the beginning of period 426 744 744
Accretion   (429)  
Reclassification from nonaccretable difference (17) 304  
Balance at the end of period 409 619 426
Acquired impaired | Peninsula Financial Corporation      
Acquired portfolio      
Loans acquired - contractual payments 13,290    
Nonaccretable difference (2,234)    
Expected cash flows 11,056    
Accretable yield (744)    
Carrying balance at acquisition date 10,312    
Changes in the allowance for loan losses      
Accretion 0 (429)  
Acquired Non-impaired      
Changes in the allowance for loan losses      
Balance at the beginning of period 1,342 2,042 2,042
Accretion (175) (175)  
Balance at the end of period 1,167 $ 1,867 $ 1,342
Acquired Non-impaired | Peninsula Financial Corporation      
Acquired portfolio      
Loans acquired - contractual payments 53,849    
Expected cash flows 53,849    
Accretable yield (2,100)    
Carrying balance at acquisition date $ 51,749