XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
ASSETS      
Cash and due from banks $ 18,013 $ 25,005 $ 24,242
Federal funds sold 3 3 4
Cash and cash equivalents 18,016 25,008 24,246
Interest-bearing deposits in other financial institutions 4,989 5,089 5,832
Securities available for sale 54,021 53,728 63,313
Federal Home Loan Bank stock 2,169 2,169 2,973
Loans:      
Commercial 455,575 450,275 428,439
Mortgage 147,600 152,272 152,016
Consumer 15,450 15,847 17,276
Total Loans 618,625 618,394 597,731
Allowance for loan losses (4,824) (5,004) (5,527)
Net loans 613,801 613,390 592,204
Premises and equipment 12,491 12,524 12,614
Other real estate held for sale 2,684 2,324 2,632
Deferred tax asset 8,523 9,213 10,332
Deposit based intangibles 1,046 1,076 1,167
Goodwill 3,805 3,805 3,805
Other assets 11,387 10,943 9,726
TOTAL ASSETS 732,932 739,269 728,844
Deposits:      
Noninterest bearing deposits 117,704 122,775 104,689
NOW, money market, interest checking 207,068 202,784 206,824
Savings 31,994 30,882 29,470
CDs less than $250,000 116,995 124,084 127,639
CDs more than $250,000 7,910 8,532 29,434
Brokered 111,307 121,266 99,857
Total deposits 592,978 610,323 597,913
Borrowings 46,454 45,754 49,839
Fed funds purchased 10,000    
Other liabilities 6,105 6,590 6,054
Total liabilities $ 655,537 $ 662,667 $ 653,806
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized - 500,000 shares, Issued and outstanding - none
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 6,231,246, 6,217,620 and 6,257,450 respectively $ 61,184 $ 61,133 $ 61,558
Retained earnings 15,746 15,221 12,706
Accumulated other comprehensive income      
Unrealized gains on available for sale securities 514 297 823
Minimum pension liability (49) (49) (49)
Total shareholders' equity 77,395 76,602 75,038
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 732,932 $ 739,269 $ 728,844