XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
SERVICING RIGHTS
3 Months Ended
Mar. 31, 2016
SERVICING RIGHTS  
SERVICING RIGHTS

7.SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of March 31, 2016, the Corporation had obligations to service approximately $219.080 million of residential first mortgage loans.  The valuation of MSRs is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  The fair value of the capitalized servicing rights approximates the carrying value. On a quarterly basis, management evaluates the MSRs for impairment. The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 9.45% and a discount rate of 8.97% for March 31, 2016.

 

The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2016

    

2015

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,965

 

$

1,994

 

$

1,994

 

Additions from loans sold with servicing retained

 

 

 —

 

 

585

 

 

100

 

Amortization

 

 

(196)

 

 

(614)

 

 

(214)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

1,769

 

$

1,965

 

$

1,880

 

Balance of loan servicing portfolio

 

$

219,080

 

$

224,612

 

$

223,147

 

Mortgage servicing rights as % of portfolio

 

 

.81%

 

 

.87%

 

 

.84%

 

 

Commercial Loans

 

The Corporation also retains the servicing on commercial loans that have been sold.  These loans were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at March 31, 2016 and March 31, 2015 was approximately $49.5 million and $46.0 million, respectively. The Corporation valued these servicing rights at $.162 million as of March 31, 2016 and at $.190 million as of March 31, 2015.  This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.