XML 42 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Insider Loans          
Total loans $ 619,906 $ 518,373 $ 619,906 $ 518,373 $ 600,935
Acquired portfolio          
Accretable yield         0
Balance at the beginning of period     2,786    
Accretion     (954)    
Reclassification from nonaccretable difference     188    
Balance at the end of period 2,020   2,020   2,786
Changes in the allowance for loan losses          
Balance at beginning of period 5,600 5,097 5,140 4,661 4,661
Loans charged off (207) (70) (365) (185) (1,046)
Recoveries on loans previously charged off (36) (65) (149) (242) (325)
Provision 350 187 855 561 1,200
Balance at end of period 5,779 5,279 5,779 5,279 5,140
Net recoveries     216    
Net charge off activity       $ 57  
Net charge off activity as percentage of average loans outstanding       0.05%  
Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 58,051   58,051    
Nonaccretable difference (1,370)   (1,370)    
Expected cash flows 56,681   56,681    
Accretable yield (2,020)   (2,020)    
Carrying balance at the end of period 54,661   54,661    
Commercial real estate loans          
Insider Loans          
Total loans 310,025 272,803 310,025 $ 272,803 315,387
Changes in the allowance for loan losses          
Balance at beginning of period 2,550 1,630 2,813 1,849 1,849
Loans charged off (52) (18) (52) (19) (19)
Recoveries on loans previously charged off (28) (31) (120) (105) (131)
Provision (221) (1) (576) (293) 852
Balance at end of period 2,305 1,642 2,305 1,642 2,813
Commercial, financial, and agricultural          
Insider Loans          
Total loans 120,804 98,714 120,804 98,714 101,895
Changes in the allowance for loan losses          
Balance at beginning of period 2,571 1,669 1,539 1,378 1,378
Loans charged off (57) (9) (157) (74) (663)
Recoveries on loans previously charged off (3) (16) (3) (75) (78)
Provision 355 (153) 1,487 144 746
Balance at end of period 2,872 1,523 2,872 1,523 1,539
One to four family residential real estate          
Insider Loans          
Total loans 144,807 110,310 144,807 110,310 139,553
Changes in the allowance for loan losses          
Balance at beginning of period 282 345 285 516 516
Loans charged off (62) (28) (92) (44) (290)
Recoveries on loans previously charged off   (4) (1) (18) (22)
Provision 74 80 100 (89) 37
Balance at end of period 294 401 294 401 285
Consumer construction          
Insider Loans          
Total loans 11,957 8,729 11,957 8,729 9,431
Changes in the allowance for loan losses          
Balance at beginning of period 5 15 6 25 25
Recoveries on loans previously charged off     (1)    
Provision 2 3   (7) (19)
Balance at end of period 7 18 7 18 6
Commercial construction          
Insider Loans          
Total loans 15,498 12,242 15,498 12,242 16,284
Changes in the allowance for loan losses          
Balance at beginning of period 128 40 142 80 80
Recoveries on loans previously charged off   (3)   (9) (50)
Provision (17) 1 (31) (45) 12
Balance at end of period 111 44 111 44 142
Consumer          
Insider Loans          
Total loans 16,815 15,575 16,815 15,575 18,385
Changes in the allowance for loan losses          
Balance at beginning of period 27 111 13 148 148
Loans charged off (36) (15) (64) (48) (74)
Recoveries on loans previously charged off (5) (11) (24) (35) (44)
Provision 46 1 69 (27) (105)
Balance at end of period 42 $ 108 42 $ 108 13
Acquired impaired          
Acquired portfolio          
Balance at the beginning of period     744    
Accretion     (429)    
Reclassification from nonaccretable difference     188    
Balance at the end of period 503   503   744
Acquired impaired | Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 10,391   10,391    
Nonaccretable difference (1,370)   (1,370)    
Expected cash flows 9,021   9,021    
Accretable yield (503)   (503)    
Carrying balance at the end of period 8,518   8,518    
Acquired nonimpaired          
Acquired portfolio          
Balance at the beginning of period     2,042    
Accretion     (525)    
Balance at the end of period 1,517   1,517   $ 2,042
Acquired nonimpaired | Peninsula Financial Corporation          
Acquired portfolio          
Loans acquired - contractual payments 47,660   47,660    
Expected cash flows 47,660   47,660    
Accretable yield (1,517)   (1,517)    
Carrying balance at the end of period $ 46,143   $ 46,143