XML 39 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
ASSETS      
Cash and due from banks $ 16,658 $ 21,947 $ 20,744
Federal funds sold 3   2
Cash and cash equivalents 16,661 21,947 20,746
Interest-bearing deposits in other financial institutions 5,338 5,797 235
Securities available for sale 60,561 65,832 47,374
Federal Home Loan Bank stock 2,169 2,973 3,060
Loans:      
Commercial 447,086 433,566 374,565
Mortgage 150,998 148,984 113,332
Consumer 17,163 18,385 15,043
Total Loans 615,247 600,935 502,940
Allowance for loan losses (5,600) (5,140) (5,097)
Net loans 609,647 595,795 497,843
Premises and equipment 12,584 12,658 9,790
Other real estate held for sale 2,392 3,010 1,947
Deferred tax asset 10,013 11,498 9,097
Deposit based intangibles 1,136 1,196  
Goodwill 3,805 3,805  
Other assets 11,032 19,274 5,777
TOTAL ASSETS 735,338 743,785 595,869
Deposits:      
Noninterest bearing deposits 108,068 95,498 73,732
NOW, money market, interest checking 198,482 212,565 148,242
Savings 29,921 28,015 15,658
CDs less than $100,000 133,582 134,951 143,140
CDs more than $100,000 28,731 30,316 23,151
Brokered 90,037 105,628 80,093
Total deposits 588,821 606,973 484,016
Fed funds purchased 15,000    
Borrowings 49,483 49,846 42,087
Other liabilities 6,288 12,970 3,289
Total liabilities $ 659,592 $ 669,789 $ 529,392
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized - 500,000 shares, none issued and outstanding      
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares, Issued and outstanding - 6,239,250; 6,266,756; and 5,527,690 respectively $ 61,461 $ 61,679 $ 53,703
Retained earnings 13,851 11,804 12,325
Accumulated other comprehensive income      
Unrealized gain(losses) on available for sale securities 483 562  
Minimum pension liability (49) (49) 449
Total shareholders' equity 75,746 73,996 66,477
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 735,338 $ 743,785 $ 595,869