XML 51 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2015
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

11.  FAIR VALUE MEASUREMENTS

 

Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments:

 

Cash, cash equivalents, and interest-bearing deposits - The carrying values approximate the fair values for these assets.

 

Securities - Fair values are based on quoted market prices where available.  If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Federal Home Loan Bank stock — Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

 

Loans - Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, residential mortgage, and other consumer.  The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan.

 

The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest.  This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

 

Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan’s effective interest rate or the fair value of the collateral for loans which are collateral dependent.  Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

 

Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date.  The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

 

Borrowings - Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.  The fair value of borrowed funds due on demand is the amount payable at the reporting date.

 

Accrued interest - The carrying amount of accrued interest approximates fair value.

 

Off-balance-sheet instruments - The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties.  Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

 

The following table presents information for financial instruments at March 31, 2015, December 31, 2014 and March 31, 2014 (dollars in thousands):

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

March 31, 2014

 

 

 

Level in Fair

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

 

 

Value Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

24,246 

 

$

24,246 

 

$

21,947 

 

$

21,947 

 

$

24,751 

 

$

24,751 

 

Interest-bearing deposits

 

Level 2

 

5,832 

 

5,832 

 

5,797 

 

5,797 

 

10 

 

10 

 

Securities available for sale

 

Level 2

 

63,313 

 

63,313 

 

65,832 

 

65,832 

 

47,411 

 

47,411 

 

Federal Home Loan Bank stock

 

Level 2

 

2,973 

 

2,973 

 

2,973 

 

2,973 

 

3,060 

 

3,060 

 

Net loans

 

Level 3

 

592,204 

 

593,121 

 

595,795 

 

596,429 

 

480,979 

 

481,101 

 

Accrued interest receivable

 

Level 3

 

1,758 

 

1,758 

 

1,680 

 

1,680 

 

1,468 

 

1,468 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

 

 

$

690,326 

 

$

691,243 

 

$

694,024 

 

$

694,658 

 

$

557,679 

 

$

557,801 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 2

 

$

597,913 

 

$

598,184 

 

$

606,973 

 

$

606,534 

 

$

475,710 

 

$

474,958 

 

Borrowings

 

Level 2

 

49,839 

 

50,685 

 

49,846 

 

50,280 

 

38,852 

 

38,604 

 

Accrued interest payable

 

Level 3

 

227 

 

227 

 

205 

 

205 

 

190 

 

190 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial liabilties

 

 

 

$

647,979 

 

$

649,096 

 

$

657,024 

 

$

657,019 

 

$

514,752 

 

$

513,752 

 

 

Limitations  - Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

The following is information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at March 31, 2015, and the valuation techniques used by the Corporation to determine those fair values.

 

Level 1:In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access.

 

Level 2:Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly.  These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3:Level 3 inputs are unobservable inputs, including inputs available in situations where there is little, if any, market activity for the related asset or liability.

 

The fair value of all investment securities at March 31, 2015 and March 31, 2014 were based on level 2 inputs.  There are no other assets or liabilities measured on a recurring basis at fair value.  For additional information regarding investment securities, please refer to “Note 3 Investment Securities.”

 

The Corporation had no Level 3 assets or liabilities on a recurring basis as of March 31, 2015, December 31, 2014 or March 31, 2014.

 

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation.  The Corporation’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

 

The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis.  These assets include loans and other real estate owned.  The Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.

 

Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2015

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Three Months Ended

 

(dollars in thousands)

 

March 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

March 31, 2015

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

18,308 

 

$

 

$

 

$

18,308 

 

$

 

Other real estate owned

 

2,632 

 

 

 

2,632 

 

17 

 

 

 

 

 

 

 

 

 

 

 

$

17 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2014

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Year Ended

 

(dollars in thousands)

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,658 

 

$

 

$

 

$

1,658 

 

$

857 

 

Other real estate held for sale

 

3,010 

 

 

 

3,010 

 

280 

 

 

 

 

 

 

 

 

 

 

 

$

1,137 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2014

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

 

in Active Markets

 

Other Observable

 

Unobservable

 

Total Losses for

 

 

 

Balance at

 

for Identical Assets

 

Inputs

 

Inputs

 

Three Months Ended

 

(dollars in thousands)

 

March 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

March 31, 2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,491 

 

$

 

$

 

$

1,491 

 

$

77 

 

Other real estate owned

 

2,166 

 

 

 

2,166 

 

 

 

 

 

 

 

 

 

 

 

 

$

77 

 

 

The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

 

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  The Corporation estimates the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).