XML 58 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
SERVICING RIGHTS
3 Months Ended
Mar. 31, 2015
SERVICING RIGHTS  
SERVICING RIGHTS

6.     SERVICING RIGHTS

 

Mortgage Loans

 

Mortgage servicing rights (“MSRs”) are recorded when loans are sold in the secondary market with servicing retained.  As of March 31, 2015, the Corporation had obligations to service approximately $223 million of residential first mortgage loans.  The valuation is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans.  The fair value of the capitalized servicing rights approximates the carrying value.  The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 10.75% and a discount rate of 8.90% for March 31, 2015.

 

The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances (dollars in thousands):

 

 

 

Three Months Ended

 

Year Ended

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,994

 

$

1,129

 

$

1,129

 

Additions from loans sold with servicing retained

 

100

 

636

 

 

MSRs acquired in Peninsula transaction

 

 

539

 

 

 

Amortization

 

(214

)

(310

)

(72

)

 

 

 

 

 

 

 

 

Balance at end of period

 

$

1,880

 

$

1,994

 

$

1,057

 

 

Commercial Loans

 

The Corporation also retains the servicing on commercial loans that have been sold.  These loans were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained.  The balance of these sold loans with servicing retained at March 31, 2015 and March 31, 2014 was approximately $46 million and $48 million.  The Corporation valued these servicing rights at $.190 million as of March 31, 2015 and $.193 million at March 31, 2014.  This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.