XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
ASSETS      
Cash and due from banks $ 22,399 $ 18,216 $ 22,791
Federal funds sold 2 3 3
Cash and cash equivalents 22,401 18,219 22,794
Interest-bearing deposits in other financial institutions 235 10 10
Securities available for sale 48,742 44,388 48,096
Federal Home Loan Bank stock 3,060 3,060 3,060
Loans:      
Commercial 383,759 359,368 353,526
Mortgage 119,039 110,663 104,504
Consumer 15,575 13,801 14,465
Total Loans 518,373 483,832 472,495
Allowance for loan losses (5,279) (4,661) (4,959)
Net loans 513,094 479,171 467,536
Premises and equipment 9,821 10,210 10,484
Other real estate held for sale 1,843 1,884 2,568
Deferred Tax Asset 8,681 9,933 7,953
Other assets 6,066 5,925 5,416
TOTAL ASSETS 613,943 572,800 567,917
Deposits:      
Noninterest bearing deposits 84,073 72,936 70,063
NOW, money market, interest checking 173,793 149,123 158,588
Savings 15,263 13,039 12,694
CDs less than $100,000 130,821 140,495 133,821
CDs more than $100,000 24,891 23,159 23,816
Brokered 62,365 67,547 62,706
Total deposits 491,206 466,299 461,688
Borrowings 44,909 37,852 35,852
Other liabilities 3,196 3,400 3,332
Total liabilities 546,811 507,551 500,872
Borrowings:      
Fed funds purchased 7,500    
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized 500,000 shares, Issued and outstanding - none and 4,000 shares     4,000
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 5,564,815; 5,541,390; and 5,581,339 shares respectively 53,800 53,621 53,915
Retained earnings 12,923 11,412 8,780
Accumulated other comprehensive income 409 216 350
Total shareholders' equity 67,132 65,249 67,045
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 613,943 $ 572,800 $ 567,917