XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
ASSETS      
Cash and due from banks $ 22,791 $ 26,958 $ 31,403
Federal funds sold 3 3 16,002
Cash and cash equivalents 22,794 26,961 47,405
Interest-bearing deposits in other financial institutions 10 10 10
Securities available for sale 48,096 43,799 42,476
Federal Home Loan Bank stock 3,060 3,060 3,060
Loans:      
Commercial 353,526 342,841 329,891
Mortgage 104,504 95,413 93,446
Consumer 14,465 10,923 10,621
Total Loans 472,495 449,177 433,958
Allowance for loan losses (4,959) (5,218) (5,186)
Net loans 467,536 443,959 428,772
Premises and equipment 10,484 10,633 10,744
Other real estate held for sale 2,568 3,212 3,511
Deferred tax asset 7,953 9,131 9,670
Other assets 5,416 5,215 5,469
TOTAL ASSETS 567,917 545,980 551,117
Deposits:      
Noninterest bearing deposits 70,063 67,652 62,306
NOW, money market, interest checking 158,588 155,465 152,286
Savings 12,694 13,829 15,783
CDs less than $100,000 133,821 135,550 142,125
CDs more than $100,000 23,816 24,355 25,390
Brokered 62,706 37,706 41,473
Total deposits 461,688 434,557 439,363
Borrowings 35,852 35,925 35,925
Other liabilities 3,332 3,050 2,884
Total liabilities 500,872 473,532 478,172
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized - 500,000 shares Issued and outstanding - 4,000, 11,000 and 11,000 respectively 4,000 11,000 11,000
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 5,581,339, 5,559,859 and 5,559,914 respectively 53,915 53,797 55,047
Retained earnings 8,780 6,727 6,028
Accumulated other comprehensive income 350 924 870
Total shareholders' equity 67,045 72,448 72,945
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 567,917 $ 545,980 $ 551,117