XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
ASSETS      
Cash and due from banks $ 26,216 $ 26,958 $ 33,248
Federal funds sold 3 3  
Cash and cash equivalents 26,219 26,961 33,248
Interest-bearing deposits in other financial institutions 10 10 10
Securities available for sale 47,307 43,799 39,054
Federal Home Loan Bank stock 3,060 3,060 3,060
Loans:      
Commercial 343,561 342,841 319,398
Mortgage 98,559 95,413 90,260
Consumer 13,435 10,923 9,795
Total Loans 455,555 449,177 419,453
Allowance for loan losses (5,177) (5,218) (5,083)
Net loans 450,378 443,959 414,370
Premises and equipment 10,536 10,633 10,134
Other real estate held for sale 2,481 3,212 3,518
Deferred Tax Asset 8,367 9,131 10,271
Other assets 5,143 5,215 10,701
TOTAL ASSETS 553,501 545,980 524,366
Deposits:      
Noninterest bearing deposits 64,736 67,652 59,872
NOW, money market, interest checking 146,203 155,465 143,795
Savings 12,229 13,829 14,248
CDs less than $100,000 134,767 135,550 140,018
CDs more than $100,000 25,091 24,355 25,975
Brokered 64,881 37,706 41,473
Total deposits 447,907 434,557 425,381
Borrowings 35,925 35,925 35,997
Other liabilities 3,149 3,050 2,636
Total liabilities 486,981 473,532 464,014
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized - 500,000 shares Issued and outstanding - 4,000, 11,000 and 11,000 respectively 4,000 11,000 11,000
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 5,554,459, 5,559,859 and 3,419,736 respectively 53,934 53,797 43,525
Retained earnings 8,156 6,727 5,131
Accumulated other comprehensive income 430 924 696
Total shareholders' equity 66,520 72,448 60,352
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 553,501 $ 545,980 $ 524,366