XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and fees on loans:        
Taxable $ 5,803 $ 5,584 $ 17,256 $ 15,918
Tax-exempt 28 35 90 114
Interest on securities:        
Taxable 226 304 728 878
Tax-exempt 6 7 20 21
Other interest income 41 26 96 89
Total interest income 6,104 5,956 18,190 17,020
INTEREST EXPENSE:        
Deposits 1,011 1,091 2,986 3,540
Borrowings 163 156 492 452
Total interest expense 1,174 1,247 3,478 3,992
Net interest income 4,930 4,709 14,712 13,028
Provision for loan losses 150 400 795 1,000
Net interest income after provision for loan losses 4,780 4,309 13,917 12,028
OTHER INCOME:        
Deposit service fees 155 180 538 616
Income from secondary market loans sold 320 195 844 394
SBA/USDA loan sale gains 506 283 1,126 1,469
Mortgage servicing income 92 300 292 300
Other 76 48 260 152
Total other income 1,149 1,006 3,060 2,931
OTHER EXPENSE:        
Salaries and employee benefits 2,063 1,811 6,041 5,441
Occupancy 370 334 1,050 1,048
Furniture and equipment 213 197 660 612
Data processing 253 177 739 532
Professional service fees 210 165 700 550
Loan and deposit 195 288 674 719
Writedowns and losses on other real estate held for sale 265 296 450 728
FDIC insurance assessment 36 215 354 755
Telephone 56 51 168 160
Advertising 96 93 292 292
Other 610 333 1,280 912
Total other expenses 4,367 3,960 12,408 11,749
Income before provision for income taxes 1,562 1,355 4,569 3,210
Provision for (benefit of) income taxes 528 455 (1,458) 1,071
NET INCOME 1,034 900 6,027 2,139
Preferred dividend and accretion of discount 137 193 491 573
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 897 $ 707 $ 5,536 $ 1,566
INCOME PER COMMON SHARE:        
Basic (in dollars per share) $ 0.19 $ 0.21 $ 1.44 $ 0.46
Diluted (in dollars per share) $ 0.18 $ 0.20 $ 1.39 $ 0.45