XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
ASSETS      
Cash and due from banks $ 31,403 $ 20,071 $ 30,122
Federal funds sold 16,002 13,999 12,000
Cash and cash equivalents 47,405 34,070 42,122
Interest-bearing deposits in other financial institutions 10 10 10
Securities available for sale 42,476 38,727 37,022
Federal Home Loan Bank stock 3,060 3,060 3,060
Loans:      
Commercial 329,891 311,215 299,135
Mortgage 93,446 83,106 86,500
Consumer 10,621 6,925 6,268
Total Loans 433,958 401,246 391,903
Allowance for loan losses (5,186) (5,251) (5,838)
Net loans 428,772 395,995 386,065
Premises and equipment 10,744 9,627 9,507
Other real estate held for sale 3,511 3,162 5,212
Deferred tax asset 9,670 8,427 8,349
Other assets 5,469 5,233 7,251
TOTAL ASSETS 551,117 498,311 498,598
Deposits:      
Noninterest bearing deposits 62,306 51,273 53,736
NOW, money market, interest checking 152,286 152,563 157,596
Savings 15,783 14,203 15,618
CDs less than $100,000 142,125 130,685 119,893
CDs more than $100,000 25,390 23,229 24,138
Brokered 41,473 32,836 34,077
Total deposits 439,363 404,789 405,058
Borrowings 35,925 35,997 35,997
Other liabilities 2,884 2,262 2,064
Total liabilities 478,172 443,048 443,119
SHAREHOLDERS' EQUITY:      
Preferred stock - No par value: Authorized 500,000 shares, Issued and outstanding - 11,000 shares 11,000 10,921 10,866
Common stock and additional paid in capital - No par value: Authorized - 18,000,000 shares; Issued and outstanding - 5,559,914, 3,419,736, and 3,419,736 shares respectively 55,047 43,525 43,525
Retained earnings 6,028 492 607
Accumulated other comprehensive income 870 325 481
Total shareholders' equity 72,945 55,263 55,479
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 551,117 $ 498,311 $ 498,598