EX-99 2 k47764exv99.htm EX-99 EX-99
Exhibit 99
(MACKINAC FINANCIAL LOGO)
PRESS RELEASE
     
For Release:
  April 30, 2009
Nasdaq:
  MFNC
Contact:
  Investor Relations at (888) 343-8147
Website:
  www.bankmbank.com
MACKINAC FINANCIAL CORPORATION
REPORTS FIRST QUARTER 2009 RESULTS
(Manistique, Michigan) – Mackinac Financial Corporation (Nasdaq: MFNC), the bank holding company for mBank (the “Bank”) today announced first quarter 2009 income of $.090 million or $.03 per share compared to net income of $.139 million, or $.04 per share for the first quarter of 2008. Operating results for the first quarter of 2009 included a provision for loan losses of $.550 million. There was no provision for the first quarter of 2008. Weighted average shares outstanding amounted to 3,419,736 in the first quarter of 2009 and 3,428,695 in the first quarter of 2008.
Net interest margin in the first quarter of 2009 increased to $3.495 million, 3.35%, compared to $3.045 million, or 3.13%, in the first quarter of 2008. This increase was primarily due to a reduction in funding costs between periods, as interest rates on brokered deposits declined. Paul Tobias, Chairman and Chief Executive Officer, commented, “We are pleased with the improvement in our net interest margin, which reflects not only the benefits received from decreased pricing on wholesale deposits, but also the positive impact of our disciplined internal loan and deposit pricing. In this low interest rate environment, we have been diligent in setting interest rate floors on loans and have aggressively lowered rates on deposit products, which will translate into increased margin contribution in future periods.”
Noninterest income, at $.391 million in the first quarter of 2009, increased $.081 million from the first quarter 2008 level of $.310 million, largely due to increased service fees. Noninterest expense of $3.239 million reflects an increase in FDIC insurance premiums of $.116 million for the first quarter of 2009 and in total showed a moderate increase of $.048 million, or 1.5%, from the first quarter of 2008.
Total assets of the Corporation at March 31, 2009 were $466.375 million, up 11.79 percent from the $417.175 million in total assets reported at March 31, 2008. First quarter 2009 total assets were up 3.31 percent from the $451.431 million of total assets at year-end 2008.
Total loans at March 31, 2009 were $370.776 million, a 2.98% increase from the $360.056 million at March 31, 2008. Total loans at the end of the first quarter of 2009 were up slightly from year-end 2008 total loans of $370.281 million. Tobias stated, “Loan growth in the first quarter was impacted by $14.425 million in paydowns; however, our first quarter new loan production was relatively strong at $9.390 million, with almost all new production occurring in the Upper Peninsula, which has not had the severe level of economic downturn that other parts of the state have experienced. We will be seeking loan growth opportunities in 2009 but will continue to adhere to our strict credit standards and pricing.”

 


 

Total deposits of $385.757 million at March 31, 2009 were up 18.31 percent from deposits of $326.047 million on March 31, 2008. Deposits were up 3.95 percent from year-end 2008 deposits of $371.097 million. Deposit growth increases in the 2009 first quarter were due to increases in wholesale brokered deposits of $11.123 million and growth in bank deposits of $3.537 million, primarily low cost transactional deposits. Deposit balances increased by $59.710 million from March 2008 to March 2009, with increased brokered deposits accounting for substantially all of the growth.
Nonperforming assets at the end of the first quarter of 2009 totaled $15.489 million which was up $8.413 million from 2008 year end balances. The increase in nonperforming assets in the first quarter includes two large commercial credit relationships in Southeast Michigan, with a total balance of $5.8 million. Tobias, commenting on credit quality, stated, “The Southeastern Michigan market continues to weaken. Real estate values have fallen rapidly. Our additions to nonperforming assets reflect two credits where original collateral values have decreased to the point where we needed to add to our reserve for loan losses. We are actively involved with these borrowers and are taking all necessary steps to collect our principal and minimize earnings impact.”
Shareholders’ equity at March 31, 2009 totaled $41.864 million, or $12.24 per share, compared to $39.633 million, or $11.56 per share on March 31, 2007.
Tobias concluded, “We start 2009 with a cautious, but positive outlook for the future. Our net interest margin will provide a solid platform for enhanced earnings; however, we are concerned about the economy, which continues to stress our borrowers. Late in April, we received the $11 million proceeds from the issuance of Series A Preferred Stock to the U.S. Treasury. This capital will be used to increase the strong capital position of the Bank. The Bank will use the capital to grow loans. In addition, the capital will allow the Corporation to consider acquisitions of deposit franchises that would enhance our funding mix.”
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $450 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 13 branch locations; nine in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.
Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                         
    For The Period Ended
    March 31,   December 31,   March 31,
    2009   2008   2008
  (Unaudited)           (Unaudited)
Selected Financial Condition Data (at end of period):
                       
Assets
  $ 466,375     $ 451,431     $ 417,175  
Loans
    370,776       370,280       360,056  
Investment securities
    51,071       47,490       24,581  
Deposits
    385,757       371,097       326,047  
Borrowings
    36,210       36,210       48,849  
Shareholders’ Equity
    41,864       41,552       39,633  
 
                       
Selected Statements of Income Data:
                       
Net interest income
  $ 3,495     $ 12,864     $ 3,045  
Income before taxes
    97       2,659       164  
Net income
    90       1,872       139  
Income per common share — Basic
    .03       .55       .04  
Income per common share — Diluted
    .03       .55       .04  
Weighted average shares outstanding
    3,419,736       3,422,012       3,428,695  
 
                       
Selected Financial Ratios and Other Data:
                       
Performance Ratios:
                       
Net interest margin
    3.35 %     3.23 %     3.13 %
Efficiency ratio
    82.36       85.51       95.34  
Return on average assets
    .08       .44       .13  
Return on average equity
    .87       4.61       1.42  
 
                       
Average total assets
  $ 454,741     $ 425,343     $ 417,682  
Average total shareholders’ equity
    41,813       40,630       39,491  
Average loans to average deposits ratio
    99.54 %     105.61 %     106.48 %
 
                       
Common Share Data (at end of period):
                       
Market price per common share
  $ 4.00     $ 4.40     $ 8.50  
Book value per common share
  $ 12.24     $ 12.15     $ 11.56  
Common shares outstanding
    3,419,736       3,419,736       3,428,695  
 
                       
Other Data (at end of period):
                       
Allowance for loan losses
  $ 4,793     $ 4,277     $ 3,924  
Non-performing assets
  $ 15,489     $ 7,076     $ 4,518  
Allowance for loan losses to total loans
    1.29 %     1.16 %     1.09 %
Non-performing assets to total assets
    3.32 %     1.57 %     1.08 %
Number of:
                       
Branch locations
    13       12       12  
FTE Employees
    101       100       103  

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                         
    March 31,     December 31,     March 31,  
  2009     2008     2008  
  (unaudited)             (unaudited)  
ASSETS
                       
 
                       
Cash and due from banks
  $ 21,394     $ 10,112     $ 6,849  
Federal funds sold
                1,568  
 
                 
Cash and cash equivalents
    21,394       10,112       8,417  
 
                       
Interest-bearing deposits in other financial institutions
    569       582       382  
Securities available for sale
    51,071       47,490       24,581  
Federal Home Loan Bank stock
    3,794       3,794       3,794  
 
                       
Loans:
                       
Commercial
    295,595       296,088       291,980  
Mortgage
    71,554       70,447       64,624  
Installment
    3,627       3,745       3,452  
 
                 
Total Loans
    370,776       370,280       360,056  
Allowance for loan losses
    (4,793 )     (4,277 )     (3,924 )
 
                 
Net loans
    365,983       366,003       356,132  
 
                       
Premises and equipment
    11,134       11,189       11,511  
Other real estate held for sale
    2,199       2,189       1,137  
Other assets
    10,231       10,072       11,221  
 
                 
 
                       
TOTAL ASSETS
  $ 466,375     $ 451,431     $ 417,175  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
LIABILITIES:
                       
Deposits:
                       
Noninterest bearing deposits
  $ 31,541     $ 30,099     $ 26,876  
NOW, money market, checking
    75,026       70,584       81,952  
Savings
    19,585       20,730       11,530  
CDs<$100,000
    70,708       73,752       83,087  
CDs>$100,000
    26,886       25,044       22,010  
Brokered
    162,011       150,888       100,592  
 
                 
Total deposits
    385,757       371,097       326,047  
 
                       
Borrowings:
                       
Federal funds purchased
                10,410  
Short-term
                2,159  
Long-term
    36,210       36,210       36,280  
 
                 
Total borrowings
    36,210       36,210       48,849  
Other liabilities
    2,544       2,572       2,646  
 
                 
Total liabilities
    424,511       409,879       377,542  
 
                       
Shareholders’ equity:
                       
Preferred stock — No par value:
                       
Authorized 500,000 shares, no shares outstanding
                       
Common stock and additional paid in capital — No par value
                       
Authorized - 18,000,000 shares
                       
Issued and outstanding - 3,419,736; 3,419,736, and 3,428,695 respectively
    42,833       42,815       42,862  
Accumulated deficit
    (1,619 )     (1,708 )     (3,441 )
Accumulated other comprehensive income (loss)
    650       445       212  
 
                 
 
                       
Total shareholders’ equity
    41,864       41,552       39,633  
 
                 
 
                       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 466,375     $ 451,431     $ 417,175  
 
                 

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
                 
    Three Months Ended  
    March 31,  
    2009     2008  
  (Unaudited)     (Unaudited)  
INTEREST INCOME:
               
Interest and fees on loans:
               
Taxable
  $ 5,002     $ 6,100  
Tax-exempt
    90       108  
Interest on securities:
               
Taxable
    459       266  
Tax-exempt
    1       1  
Other interest income
    2       89  
 
           
Total interest income
    5,554       6,564  
 
           
 
               
INTEREST EXPENSE:
               
Deposits
    1,778       3,065  
Borrowings
    281       454  
 
           
Total interest expense
    2,059       3,519  
 
           
 
               
Net interest income
    3,495       3,045  
Provision for loan losses
    550        
 
           
Net interest income after provision for loan losses
    2,945       3,045  
 
           
 
               
NONINTEREST INCOME:
               
Service fees
    243       174  
Net security gains
          65  
Net gains on sale of secondary market loans
    58       48  
Other
    90       23  
 
           
Total noninterest income
    391       310  
 
           
 
               
NONINTEREST EXPENSE:
               
Salaries and employee benefits
    1,597       1,807  
Occupancy
    378       355  
Furniture and equipment
    189       178  
Data processing
    220       221  
Professional service fees
    153       153  
Loan and deposit
    136       101  
FDIC insurance assessment
    125       9  
Telephone
    43       45  
Advertising
    78       60  
Other
    320       262  
 
           
Total noninterest expense
    3,239       3,191  
 
           
 
               
Income before provision for income taxes
    97       164  
Provision for income taxes
    7       25  
 
           
 
               
NET INCOME
  $ 90     $ 139  
 
           
INCOME PER COMMON SHARE:
               
Basic
  $ .03     $ .04  
 
           
Diluted
  $ .03     $ .04  
 
           

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
                         
    March 31,     December 31,     March 31,  
    2009     2008     2008  
Commercial Loans
                       
Real estate — operators of nonresidential buildings
  $ 40,457     $ 41,299     $ 43,167  
Hospitality and tourism
    35,224       35,086       35,760  
Real estate agents and managers
    28,012       29,292       30,235  
Operators of nonresidential buildings
    13,512       13,467       9,039  
Other
    151,732       145,831       146,226  
 
                 
Total Commercial Loans
    268,937       264,975       264,427  
 
                       
1-4 family residential real estate
    65,792       65,595       59,532  
Consumer
    3,627       3,745       3,452  
Construction
                       
Commercial
    26,658       31,113       27,553  
Consumer
    5,762       4,852       5,092  
 
                 
 
Total Loans
  $ 370,776     $ 370,280     $ 360,056  
 
                 
Credit Quality (at end of period):
                         
    March 31,     December 31,     March 31,  
    2009     2008     2008  
Nonperforming Assets :
                       
Nonaccrual loans
  $ 12,698     $ 4,887     $ 3,381  
Loans past due 90 days or more
                 
Restructured loans
    592              
 
                 
Total nonperforming loans
    13,290       4,887       3,381  
Other real estate owned
    2,199       2,189       1,137  
 
                 
Total nonperforming assets
  $ 15,489     $ 7,076     $ 4,518  
 
                 
Nonperforming loans as a % of loans
    3.58 %     1.32 %     .94 %
 
                 
Nonperforming assets as a % of assets
    3.32 %     1.57 %     1.08 %
 
                 
Reserve for Loan Losses:
                       
At period end
  $ 4,793     $ 4,277     $ 3,924  
 
                 
As a % of loans
    1.29 %     1.16 %     1.09 %
 
                 
As a % of nonperforming loans
    36.07 %     87.52 %     116.06 %
 
                 
As a % of nonaccrual loans
    37.75 %     87.52 %     116.06 %
 
                 
 
                       
Charge-off Information (year to date):
                       
Average loans
    370,943       361,324       357,778  
 
                 
Net charge-offs
    34       2,169       222  
 
                 
Charge-offs as a % of average loans
    .01 %     .60 %     .06 %
 
                 

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
                                         
    March 31,     December 31,     September 30,     June 30,     March 31,  
    2009     2008     2008     2008     2008  
BALANCE SHEET (Dollars in thousands)
                                       
 
                                       
Total loans
  $ 370,776     $ 370,280     $ 361,521     $ 362,122     $ 360,056  
Allowance for loan losses
    (4,793 )     (4,277 )     (3,385 )     (3,585 )     (3,924 )
 
                             
Total loans, net
    365,983       366,003       358,136       358,537       356,132  
Intangible assets
    26       46       65       85       104  
Total assets
    466,375       451,431       440,953       437,327       417,175  
Core deposits
    196,860       195,165       208,940       200,293       203,445  
Noncore deposits (1)
    188,897       175,932       151,754       156,683       122,602  
 
                             
Total deposits
    385,757       371,097       360,694       356,976       326,047  
Total borrowings
    36,210       36,210       36,210       36,280       48,849  
Total shareholders’ equity
    41,864       41,552       41,427       40,975       39,633  
Total shares outstanding
    3,419,736       3,419,736       3,419,736       3,419,736       3,428,695  
 
                                       
AVERAGE BALANCES (Dollars in thousands)
                                       
 
                                       
Assets
  $ 454,741     $ 441,583     $ 423,702     $ 418,246     $ 417,682  
Loans
    370,943       366,077       358,844       362,574       357,778  
Deposits
    372,670       358,213       341,377       332,725       336,016  
Equity
    41,813       41,516       41,097       40,399       39,491  
 
                                       
INCOME STATEMENT (Dollars in thousands)
                                       
 
                                       
Net interest income
  $ 3,495     $ 3,330     $ 3,371     $ 3,118     $ 3,045  
Provision for loan losses
    550       1,100       450       750        
 
                             
Net interest income after provision
    2,945       2,230       2,921       2,368       3,045  
Total noninterest income
    391       308       288       3,747       310  
Total noninterest expense
    3,239       2,961       2,935       3,471       3,191  
 
                             
Income before taxes
    97       (423 )     274       2,644       164  
Provision for income taxes
    7       (171 )     58       875       25  
 
                             
Net income
  $ 90     $ (252 )   $ 216     $ 1,769     $ 139  
 
                             
 
                                       
PER SHARE DATA
                                       
 
                                       
Earnings — basic
  $ .03     $ (.07 )   $ .06     $ .52     $ .04  
Earnings — diluted
    .03       (.07 )     .06       .52       .04  
Book value
    12.24       12.15       12.11       11.98       11.56  
Market value, closing price
    4.00       4.40       5.26       7.00       8.50  
 
                                       
ASSET QUALITY RATIOS
                                       
 
                                       
Nonperforming loans/total loans
    3.58 %     1.32 %     1.29 %     1.27 %     .94 %
Nonperforming assets/total assets
    3.32       1.57       1.45       1.83       1.08  
Allowance for loan losses/total loans
    1.29       1.16       .94       .99       1.09  
Allowance for loan losses/nonperforming loans
    36.07       87.52       72.81       77.22       116.06  
 
                                       
PROFITABILITY RATIOS
                                       
 
                                       
Return on average assets
    .08 %     (.23 )%     .20 %     1.70 %     .13 %
Return on average equity
    0.87       (2.42 )     2.08       17.62       1.42  
Net interest margin
    3.35       3.20       3.39       3.19       3.13  
Efficiency ratio
    82.36       80.30       79.12       88.45       95.34  
Average loans/average deposits
    99.54       102.20       105.12       108.97       106.48  
 
                                       
CAPITAL ADEQUACY RATIOS
                                       
 
                                       
Tier 1 leverage ratio
    7.86 %     8.01 %     8.31 %     8.56 %     7.85 %
Tier 1 capital to risk weighted assets
    9.31       9.25       9.40       9.48       8.84  
Total capital to risk weighted assets
    10.56       10.38       10.31       10.45       9.92  
Average equity/average assets
    9.20       9.40       9.70       9.66       9.45  
Tangible equity/tangible assets
    8.97       9.20       9.38       9.35       9.48  
 
(1)   Noncore deposits include Internet CDs, brokered deposits and CDs greater than $100,000

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
     
(BAR CHART)
  (BAR CHART)
     
(BAR CHART)
  (LINE CHART)
(LINE CHART)