EX-99 2 k33959exv99.htm EX-99 EX-99
Exhibit 99
(MACKINAC FINANCIAL LOGO)
PRESS RELEASE
     
For Release:
  July 30, 2008
Nasdaq:
  MFNC
Contact:
  Investor Relations at (888) 343-8147
Website:
  www.bankmbank.com
MACKINAC FINANCIAL CORPORATION
REPORTS SECOND QUARTER AND SIX MONTHS 2008 RESULTS
(Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC), the bank holding company for mBank (the “Bank”) today announced second quarter 2008 income of $1.769 million or $.52 per share compared to net income of $.546 million, or $.16 per share for the second quarter of 2007. Net income for the first six months of 2008 totaled $1.908 million, or $.56 per share, compared to $1.581 million, or $.46 per share, for the same period in 2007. Book value as of June 30, 2008 is $11.98 per share, an increase of $2.23 per share since the recapitalization, which was priced at $9.75 per share in December of 2004.
The quarter and six month results for 2008 include the positive effect, $3.475 million, of a lawsuit settlement, the negative effects, $.425 million, of a severance agreement and a $.750 million loan loss provision. The results of operations for the first six months of 2007 include $470,000 of proceeds from the settlement of a lawsuit against the Corporation’s former accountants.
Weighted average shares totaled 3,424,314 year to date and 3,419,933 for the second quarter in 2008 compared to 3,428,695 for both periods in 2007.
Paul Tobias, Chairman and Chief Executive Officer, commented, “Our business model has been to leverage our Upper Peninsula loan and deposit base while building a franchise in Southeast Michigan. In the past two years, our ability to make loans has outpaced our ability to raise deposits in Oakland County. This imbalance has caused us to use wholesale deposits as a funding source. Changes in interest rates in late 2007 and early 2008 caused our net interest margin to shrink. We are making progress in growing our base of demand accounts, but this effort will take time. Along with progress in this area, we are pleased to report the following:
    With two exceptions in Southeast Michigan, our asset quality remains good
 
    We have been successful repricing and increasing our loan spreads when loans renew
 
    A large majority of our loans and deposits remain in the Upper Peninsula of Michigan, which continues to grow and present relationship opportunities.
 
    We are fortunate that the proceeds of the above mentioned lawsuit will substantially offset the negative impact of falling interest rates on our net interest margin, but this is a onetime benefit.
While we continue to work on growing our base of deposit customers, we are also focused on lowering our cost of doing business. To date in 2008, management has acted to lower the annual run rate of personnel and other operating expenses by approximately $.750 million.”

 


 

The net interest margin in the second quarter was 3.19%, a modest improvement of 6 basis points from the first quarter of 2008. The net interest margin, due to our asset sensitive position, was significantly impacted by lower rates in the first six months of 2008, as reflected in a 36 basis point decline from the fourth quarter of 2007 interest margin of 3.55%.
Total assets of the Corporation at June 30, 2008 were $437.327 million, up $44.008 million, or 11.19% from the $393.319 million in total assets reported at June 30, 2007 and up $28.447 million, or 6.96%, from total assets of $408.880 million at year-end 2007. Asset balances as of June 30, 2008 reflect increased balances of short term investments of $19.318 million for added liquidity.
Loans at June 30, 2008 totaled $362.122 million, a 6.85% increase from the $338.896 million at June 30, 2007, and an increase of $7.043 million, or 1.98%, from year-end loans of $355.079 million. Tobias stated, “Loan growth in the first half was retarded by large paydowns amounting to $9.2 million, along with normal loan principal reductions of $15.3 million. Given the current economic environment, and tough requirements for loan pricing and credit quality, we are pleased with current year to date production which totaled $34.2 million. Also worth noting is the number of new loan opportunities, approximately 50% of total production, we have seen in the Upper Peninsula. We are especially pleased with the economic development in and around Marquette County, where we currently have two branch office locations. In general, the Upper Peninsula has not experienced the economic downturn and collateral deterioration that has occurred elsewhere in Michigan. In Marquette and the western Upper Peninsula, we are experiencing growth opportunities.”
Total deposits of $356.976 million at June 30, 2008 were up 11.12% from deposits of $321.246 million on June 30, 2007. Deposits were up $36.149 million, or 11.27% from year-end 2007 deposits of $320.827 million. Total 2008 deposit growth reflects increases in noncore funding of $35.665 million and increases in core deposits of $.484 million, or 2.42%.
Nonperforming assets at the end of the second quarter of 2008 totaled $8.008 million, 1.83% of total assets, an increase of $2.774 million from 2007 year end balances. This 2008 increase in nonperforming assets is not indicative of significant deterioration in portfolio credit quality and is still relatively low by comparative peer standards. Tobias, commenting on credit quality, stated, “The increase in our nonperforming assets is the result of two large credit relationships from Southeastern Michigan which we believe were impacted by the market and the regional economy. While we feel comfortable with our loan loss reserve, the rapid deterioration in borrower collateral values that we witnessed in the credits mentioned above has caused us to take a very cautious stance in the market place and to increase our monitoring efforts. To that end, we reorganized our credit staffing in Southeastern Michigan and increased our loan committee oversight of the credit decision making process. Our quarter end numbers are a reflection of this process, and we intend to manage our nonperforming assets in order to limit carrying costs and further collateral deterioration by aggressive disposition.”
Shareholders’ equity at June 30, 2008 totaled $40.975 million, or $11.98 per share, compared to $30.485 million, or $8.89 per share on June 30, 2007. Tobias commented, “Since the recapitalization in December 2004, the Corporation has increased book value from $9.75 to $11.98 per share, or 22.9%. We cannot control the market value of our shares but we believe that we can continue to grow the book value of your company, and as we execute our plan, the market will correctly value the company based upon both book value and core earnings multiples.”
Tobias concluded, “We are proud of our performance in these troubled times. While we have had some credit deterioration, we believe it is controlled and reserved for and that the aggregate levels of nonperformers and the potential future provision risk is small when compared to peers and the banking industry in general. While our business model is currently overly reliant on purchased CDs, we are focused on core deposit growth, and we expect the mix to change.”
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $400 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 12 branch locations; eight in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

 


 

Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
                         
    For The Period Ended
    June 30,   December 31,   June 30,
    2008   2007   2007
(Dollars in thousands, except per share data)   (Unaudited)       (Unaudited)
Selected Financial Condition Data (at end of period):
                       
Total assets
  $ 437,327     $ 408,880     $ 393,319  
Total loans
    362,122       355,079       338,896  
Total deposits
    356,976       320,827       321,246  
Borrowings and subordinated debentures
    36,280       45,949       38,307  
Total shareholders’ equity
    40,975       39,321       30,485  
 
                       
Selected Statements of Income Data (six months and year ended):
                       
Net interest income
  $ 6,163     $ 13,417     $ 6,447  
Income before taxes
    2,808       2,923       1,581  
Net income
    1,908       10,163       1,581  
Income per common share — Basic
    .56       2.96       .46  
Income per common share — Diluted
    .56       2.96       .46  
 
                       
Three Months Ended:
                       
Net interest income
  $ 3,118     $ 3,410     $ 3,269  
Income before taxes
    2,644       787       546  
Net income
    1,769       527       546  
Income per common share — Basic
    .52       .15       .16  
Income per common share — Diluted
    .52       .15       .16  
 
                       
Selected Financial Ratios and Other Data (six months and year ended):
                       
Performance Ratios:
                       
Net interest margin
    3.16 %     3.60 %     3.57 %
Efficiency ratio
    91.85       79.46       82.79  
Return on average assets
    .92       2.59       .84  
Return on average equity
    9.61       31.05       10.68  
 
                       
Average total assets
  $ 417,964     $ 392,313     $ 381,238  
Average total shareholders’ equity
  $ 39,945     $ 32,731     $ 29,836  
Average loans to average deposits ratio
    107.72 %     104.94 %     103.84 %
 
                       
Common Share Data (at end of period):
                       
Market price per common share
  $ 7.00     $ 8.98     $ 9.45  
Book value per common share
  $ 11.98     $ 11.47     $ 8.89  
Common shares outstanding
    3,419,736       3,428,695       3,428,695  
Weighted average shares outstanding
    3,424,314       3,428,695       3,428,695  
 
                       
Other Data (at end of period):
                       
Allowance for loan losses
  $ 3,585     $ 4,146     $ 4,920  
Non-performing assets
  $ 8,008     $ 5,234     $ 5,126  
Allowance for loan losses to total loans
    .99 %     1.17 %     1.45 %
Non-performing assets to total assets
    1.83 %     1.28 %     1.30 %
Number of:
                       
Branch locations
    12       12       13  
FTE Employees
    96       100       106  

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                         
    June 30,     December 31,     June 30,  
    2008     2007     2007  
(Dollars in thousands)   (unaudited)             (unaudited)  
ASSETS
                       
 
                       
Cash and due from banks
  $ 7,115     $ 6,196     $ 7,518  
Federal funds sold
    19,274       166       3,489  
 
                 
Cash and cash equivalents
    26,389       6,362       11,007  
 
                       
Interest-bearing deposits in other financial institutions
    387       1,810       3,687  
Securities available for sale
    23,230       21,597       24,086  
Federal Home Loan Bank stock
    3,794       3,794       3,794  
 
                       
Loans:
                       
Commercial
    292,645       288,839       274,783  
Mortgage
    65,869       62,703       60,575  
Installment
    3,608       3,537       3,538  
 
                 
Total Loans
    362,122       355,079       338,896  
Allowance for loan losses
    (3,585 )     (4,146 )     (4,920 )
 
                 
Net loans
    358,537       350,933       333,976  
 
                       
Premises and equipment
    11,377       11,609       12,471  
Other real estate held for sale
    3,395       1,226       77  
Other assets
    10,218       11,549       4,221  
 
                 
 
                       
TOTAL ASSETS
  $ 437,327     $ 408,880     $ 393,319  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Liabilities:
                       
Non-interest-bearing deposits
  $ 27,741     $ 25,557     $ 28,811  
Interest-bearing deposits:
                       
NOW, Money Market, Checking
    78,703       81,160       73,994  
Savings
    15,171       12,485       12,422  
CDs<$100,000
    78,678       80,607       96,546  
CDs>$100,000
    28,252       22,355       24,879  
Brokered
    128,431       98,663       84,594  
 
                 
Total deposits
    356,976       320,827       321,246  
 
                       
Borrowings:
                       
Federal funds purchased
          7,710        
Short-term
          1,959        
Long-term
    36,280       36,280       38,307  
 
                 
Total borrowings
    36,280       45,949       38,307  
Other liabilities
    3,096       2,783       3,281  
 
                 
Total liabilities
    396,352       369,559       362,834  
 
                       
Shareholders’ equity:
                       
Preferred stock — No par value:
                       
Authorized 500,000 shares, no shares outstanding
                       
Common stock and additional paid in capital — No par value
                       
Authorized - 18,000,000 shares
                       
Issued and outstanding - 3,419,736; 3,428,695; and 3,428,695 shares, respectively
    42,773       42,843       42,780  
Accumulated deficit
    (1,672 )     (3,582 )     (12,162 )
Accumulated other comprehensive income (loss)
    (126 )     60       (133 )
 
                 
 
                       
Total shareholders’ equity
    40,975       39,321       30,485  
 
                 
 
                       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 437,327     $ 408,880     $ 393,319  
 
                 

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
(Dollars in thousands except per share data)   (Unaudited)     (Unaudited)  
INTEREST INCOME:
                               
Interest and fees on loans:
                               
Taxable
  $ 5,604     $ 6,448     $ 11,704     $ 12,681  
Tax-exempt
    102       143       210       314  
Interest on securities:
                               
Taxable
    271       293       537       594  
Tax-exempt
    2             3        
Other interest income
    81       166       170       366  
 
                       
Total interest income
    6,060       7,050       12,624       13,955  
 
                       
 
                               
INTEREST EXPENSE:
                               
Deposits
    2,551       3,267       5,616       6,489  
Borrowings
    391       514       845       1,019  
 
                       
Total interest expense
    2,942       3,781       6,461       7,508  
 
                       
 
                               
Net interest income
    3,118       3,269       6,163       6,447  
Provision for loan losses
    750             750        
 
                       
Net interest income after provision for loan losses
    2,368       3,269       5,413       6,447  
 
                       
 
                               
OTHER INCOME:
                               
Service fees
    194       185       368       346  
Net security gains
                65        
Net gains on sale of secondary market loans
    49       91       97       199  
Proceeds from lawsuit settlements
    3,475             3,475       470  
Other
    29       66       52       240  
 
                       
Total other income
    3,747       342       4,057       1,255  
 
                       
 
                               
OTHER EXPENSES:
                               
Salaries and employee benefits
    2,075       1,672       3,882       3,410  
Occupancy
    348       327       703       661  
Furniture and equipment
    190       166       368       323  
Data processing
    216       210       437       381  
Professional service fees
    79       174       232       325  
Loan and deposit
    144       79       254       151  
Telephone
    39       59       84       117  
Advertising
    60       91       120       183  
Other
    320       287       582       570  
 
                       
Total other expenses
    3,471       3,065       6,662       6,121  
 
                       
 
                               
Income before provision for income taxes
    2,644       546       2,808       1,581  
Provision for (benefit of) income taxes
    875             900        
 
                       
 
                               
NET INCOME
  $ 1,769     $ 546     $ 1,908     $ 1,581  
 
                       
INCOME PER COMMON SHARE:
                               
Basic
  $ .52     $ .16     $ .56     $ .46  
 
                       
Diluted
  $ .52     $ .16     $ .56     $ .46  
 
                       

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
                         
    June 30,     December 31,     June 30,  
    2008     2007     2007  
Commercial Loans
                       
Real estate — operators of nonresidential buildings
  $ 41,778     $ 41,597     $ 41,662  
Hospitality and tourism
    35,053       37,604       37,286  
Real estate agents and managers
    27,495       29,571       31,937  
New car dealers
    10,716       10,569       10,270  
Other
    148,539       130,546       117,058  
 
                 
Total Commercial Loans
    263,581       249,887       238,213  
 
                       
1-4 family residential real estate
    60,882       57,613       55,090  
Consumer
    3,608       3,537       3,538  
Construction
                       
Commercial
    29,064       38,952       36,570  
Consumer
    4,987       5,090       5,485  
 
                 
 
                       
Total Loans
  $ 362,122     $ 355,079     $ 338,896  
 
                 
Credit Quality (at end of period):
                         
    June 30,     December 31,     June 30,  
    2008     2007     2007  
Nonperforming Assets :
                       
Nonaccrual loans
  $ 4,613     $ 3,298     $ 4,758  
Loans past due 90 days or more
          710       291  
 
                 
Total nonperforming loans
    4,613       4,008       5,049  
Other real estate owned
    3,395       1,226       77  
 
                 
Total nonperforming assets
  $ 8,008     $ 5,234     $ 5,126  
 
                 
Nonperforming loans as a % of loans
    1.27 %     1.13 %     1.49 %
 
                 
Nonperforming assets as a % of assets
    1.83 %     1.28 %     1.30 %
 
                 
Reserve for Loan Losses:
                       
At period end
  $ 3,585     $ 4,146     $ 4,920  
 
                 
As a % of average loans
    1.00 %     1.24 %     1.53 %
 
                 
As a % of nonperforming loans
    77.72 %     103.44 %     97.45 %
 
                 
As a % of nonaccrual loans
    77.72 %     125.71 %     103.41 %
 
                 
 
                       
Charge-off Information (year to date):
                       
Average loans
    360,176       333,415       321,414  
 
                 
Net charge-offs
    1,310       1,260       86  
 
                 
Charge-offs as a % of average loans
    .36 %     .38 %     .03 %
 
                 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
                                         
    QUARTER ENDED  
    (Unaudited)  
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2008     2008     2007     2007     2007  
BALANCE SHEET (Dollars in thousands)
                                       
 
                                       
Total loans
  $ 362,122     $ 360,056     $ 355,079     $ 344,149     $ 338,896  
Allowance for loan losses
    (3,585 )     (3,924 )     (4,146 )     (5,022 )     (4,920 )
 
                             
Total loans, net
    358,537       356,132       350,933       339,127       333,976  
Intangible assets
    85       104       124       143       163  
Total assets
    437,327       417,175       4,088,880       401,213       393,319  
Core deposits
    200,293       203,445       199,809       218,638       211,773  
Noncore deposits (1)
    156,683       122,602       121,018       102,733       109,473  
 
                             
Total deposits
    356,976       326,047       320,827       321,371       321,246  
Total borrowings
    36,280       48,849       45,949       38,239       38,307  
Total shareholders’ equity
    40,975       39,633       39,321       38,697       30,485  
Total shares outstanding
    3,419,736       3,428,695       3,428,695       3,428,695       3,428,695  
 
                                       
AVERAGE BALANCES (Dollars in thousands)
                                       
 
                                       
Assets
  $ 418,246     $ 417,682     $ 406,308     $ 400,105     $ 382,065  
Loans
    362,574       357,778       350,050       340,391       324,721  
Deposits
    332,725       336,016       324,194       327,293       309,469  
Equity
    40,399       39,491       38,973       32,184       30,412  
 
                                       
INCOME STATEMENT (Dollars in thousands)
                                       
 
                                       
Net interest income
  $ 3,118     $ 3,045     $ 3,410     $ 3,560     $ 3,269  
Provision for loan losses
    750                   400        
 
                             
Net interest income after provision
    2,368       3,045       3,410       3,160       3,269  
Total noninterest income
    3,747       310       355       396       342  
Total noninterest expense
    3,471       3,191       2,978       3,001       3,065  
 
                             
Income before taxes
    2,644       164       787       555       546  
Provision for income taxes
    875       25       260       (7,500 )      
 
                             
Net income
  $ 1,769     $ 139     $ 527     $ 8,055     $ 546  
 
                             
 
                                       
PER SHARE DATA
                                       
 
                                       
Earnings — basic
  $ .52     $ .04     $ .15     $ 2.35     $ .46  
Earnings — diluted
    .52       .04       .15       2.35       .46  
Book value
    11.98       11.56       11.47       11.29       8.89  
Market value, closing price
    7.00       8.50       8.98       8.75       9.45  
 
                                       
ASSET QUALITY RATIOS
                                       
 
                                       
Nonperforming loans/total loans
    1.27 %     0.94 %     1.13 %     .92 %     1.49 %
Nonperforming assets/total assets
    1.83       1.08       1.28       .90       1.30  
Allowance for loan losses/total loans
    .99       1.09       1.17       1.46       1.45  
Allowance for loan losses/nonperforming loans
    77.22       116.06       103.42       158.32       97.45  
 
                                       
PROFITABILITY RATIOS
                                       
 
                                       
Return on average assets
    1.70 %     0.13 %     .51 %     7.99 %     .57 %
Return on average equity
    17.62       1.42       5.36       99.30       7.20  
Net interest margin
    3.19       3.13       3.55       3.71       3.60  
Efficiency ratio
    88.45       95.34       78.02       74.71       83.21  
Average loans/average deposits
    108.97       106.48       107.98       104.00       104.93  
 
                                       
CAPITAL ADEQUACY RATIOS
                                       
 
                                       
Leverage ratio
    8.56 %     7.85 %     8.05 %     8.03 %     7.97 %
Tier 1 capital ratio
    9.48       8.84       8.97       9.03       8.85  
Total capital ratio
    10.45       9.92       10.13       10.28       10.10  
Average equity/average assets
    9.66       9.45       9.59       8.04       7.96  
Tangible equity/tangible assets
    9.35       9.48       9.59       9.61       7.71  
 
(1)   Noncore deposits includes Internet CDs, brokered deposits and CDs greater than $100,000

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
(BAR GRAPH)
(BAR GRAPH)
(BAR GRAPH)
(LINE GRAPH)