XML 110 R99.htm IDEA: XBRL DOCUMENT v3.25.2
Reportable Operating Segments - Selected Business Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Selected business segment financial information        
Total interest income $ 236,739 $ 244,934 $ 471,889 $ 489,886
Total interest expense (73,156) (92,083) (147,780) (182,608)
Net interest income (expense) 163,583 152,851 324,109 307,278
Provision for credit losses (4,500) (1,800) (15,000) (8,100)
Net interest income after provision for credit losses 159,083 151,051 309,109 299,178
Noninterest income 53,958 51,768 104,435 103,139
Salaries and employee benefits 59,501 57,737 119,605 116,999
Contracted services and professional fees 15,997 16,067 30,836 31,806
Occupancy (7,934) (7,377) (16,034) (14,318)
Equipment (14,037) (13,196) (27,908) (26,609)
Card rewards program 8,406 8,719 16,325 17,227
Noninterest expense (124,939) (122,086) (248,499) (250,899)
Income (loss) before (provision) benefit for income taxes 88,102 80,733 165,045 151,418
(Provision) benefit for income taxes (14,855) (18,812) (32,550) (35,277)
Net income 73,247 61,921 132,495 116,141
Operating Segments        
Selected business segment financial information        
Total interest income 236,739 244,934 471,889 489,886
Total interest expense (73,156) (92,083) (147,780) (182,608)
Net interest income (expense) 163,583 152,851 324,109 307,278
Provision for credit losses (4,500) (1,800) (15,000) (8,100)
Net interest income after provision for credit losses 159,083 151,051 309,109 299,178
Noninterest income 53,958 51,768 104,435 103,139
Salaries and employee benefits (59,501) (57,737) (119,605) (116,999)
Contracted services and professional fees (15,997) (16,067) (30,836) (31,806)
Occupancy (7,934) (7,377) (16,034) (14,318)
Equipment (14,037) (13,196) (27,908) (26,609)
Card rewards program (8,406) (8,719) (16,325) (17,227)
Other segment items (19,064) (18,990) (37,791) (43,940)
Noninterest expense (124,939) (122,086) (248,499) (250,899)
Income (loss) before (provision) benefit for income taxes 88,102 80,733 165,045 151,418
(Provision) benefit for income taxes (14,855) (18,812) (32,550) (35,277)
Net income 73,247 61,921 132,495 116,141
Other Segment Disclosures:        
Depreciation and amortization 5,730 4,908 11,259 9,824
Segment earning assets 21,036,941 21,216,615 21,036,941 21,216,615
Retail Banking        
Selected business segment financial information        
Total interest income 20,655 19,167 42,057 41,193
Total interest expense 109,590 105,529 218,070 211,560
Net interest income (expense) 130,245 124,696 260,127 252,753
Noninterest income 27,754 26,296 54,405 52,331
Retail Banking | Operating Segments        
Selected business segment financial information        
Total interest income 84,660 83,500 169,072 167,723
Total interest expense (53,112) (60,700) (107,993) (119,072)
Net interest income (expense) 130,245 124,696 260,127 252,753
Provision for credit losses (2,111) (1,525) (6,802) (4,904)
Net interest income after provision for credit losses 128,134 123,171 253,325 247,849
Noninterest income 27,754 26,296 54,405 52,331
Salaries and employee benefits (25,743) (24,874) (50,355) (50,112)
Contracted services and professional fees (2,919) (3,038) (5,972) (5,919)
Occupancy (7,414) (7,375) (14,709) (14,791)
Equipment (1,450) (1,303) (2,845) (2,611)
Other segment items (34,850) (36,035) (71,620) (75,832)
Noninterest expense (72,376) (72,625) (145,501) (149,265)
Income (loss) before (provision) benefit for income taxes 83,512 76,842 162,229 150,915
(Provision) benefit for income taxes (15,763) (18,623) (34,537) (36,551)
Net income 67,749 58,219 127,692 114,364
Other Segment Disclosures:        
Depreciation and amortization 992 1,124 2,041 2,259
Segment earning assets 7,335,543 7,438,823 7,335,543 7,438,823
Retail Banking | Intersegment Eliminations        
Selected business segment financial information        
Intersegment interest allocations (64,005) (64,333) (127,015) (126,530)
Intersegment interest allocations 162,702 166,229 326,063 330,632
Commercial Banking        
Selected business segment financial information        
Total interest income 28,081 32,431 58,221 65,967
Total interest expense 11,387 12,588 23,789 24,433
Net interest income (expense) 39,468 45,019 82,010 90,400
Noninterest income 19,039 18,623 36,794 36,581
Commercial Banking | Operating Segments        
Selected business segment financial information        
Total interest income 108,391 118,017 215,662 234,792
Total interest expense (14,621) (18,255) (28,555) (33,568)
Net interest income (expense) 39,468 45,019 82,010 90,400
Provision for credit losses (2,389) (1,675) (7,698) (5,388)
Net interest income after provision for credit losses 37,079 43,344 74,312 85,012
Noninterest income 19,039 18,623 36,794 36,581
Salaries and employee benefits (4,964) (4,780) (9,755) (9,776)
Contracted services and professional fees (4,338) (3,915) (8,208) (8,304)
Occupancy (478) (491) (973) (982)
Equipment (472) (233) (921) (594)
Card rewards program (8,406) (8,719) (16,325) (17,227)
Other segment items (1,360) (4,485) (3,607) (11,425)
Noninterest expense (20,018) (22,623) (39,789) (48,308)
Income (loss) before (provision) benefit for income taxes 36,100 39,344 71,317 73,285
(Provision) benefit for income taxes (5,330) (8,419) (12,291) (15,692)
Net income 30,770 30,925 59,026 57,593
Other Segment Disclosures:        
Depreciation and amortization 68 67 136 135
Segment earning assets 7,025,480 6,925,612 7,025,480 6,925,612
Commercial Banking | Intersegment Eliminations        
Selected business segment financial information        
Intersegment interest allocations (80,310) (85,586) (157,441) (168,825)
Intersegment interest allocations 26,008 30,843 52,344 58,001
Treasury and Other        
Selected business segment financial information        
Total interest income 188,003 193,336 371,611 382,726
Total interest expense (194,133) (210,200) (389,639) (418,601)
Net interest income (expense) (6,130) (16,864) (18,028) (35,875)
Noninterest income 7,165 6,849 13,236 14,227
Treasury and Other | Operating Segments        
Selected business segment financial information        
Total interest income 43,688 43,417 87,155 87,371
Total interest expense (5,423) (13,128) (11,232) (29,968)
Net interest income (expense) (6,130) (16,864) (18,028) (35,875)
Provision for credit losses   1,400 (500) 2,192
Net interest income after provision for credit losses (6,130) (15,464) (18,528) (33,683)
Noninterest income 7,165 6,849 13,236 14,227
Salaries and employee benefits (28,794) (28,083) (59,495) (57,111)
Contracted services and professional fees (8,740) (9,114) (16,656) (17,583)
Occupancy (42) 489 (352) 1,455
Equipment (12,115) (11,660) (24,142) (23,404)
Other segment items 17,146 21,530 37,436 43,317
Noninterest expense (32,545) (26,838) (63,209) (53,326)
Income (loss) before (provision) benefit for income taxes (31,510) (35,453) (68,501) (72,782)
(Provision) benefit for income taxes 6,238 8,230 14,278 16,966
Net income (25,272) (27,223) (54,223) (55,816)
Other Segment Disclosures:        
Depreciation and amortization 4,670 3,717 9,082 7,430
Segment earning assets 6,675,918 6,852,180 6,675,918 6,852,180
Treasury and Other | Intersegment Eliminations        
Selected business segment financial information        
Intersegment interest allocations 144,315 149,919 284,456 295,355
Intersegment interest allocations $ (188,710) $ (197,072) $ (378,407) $ (388,633)