XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2025
AOCI Attributable to Parent [Abstract]  
Schedule of changes in accumulated other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2024

​

$

(632,793)

​

$

168,799

​

$

(463,994)

Three months ended March 31, 2025

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

31,363

​

​

(8,365)

​

​

22,998

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

9,657

​

​

(2,576)

​

​

7,081

Reclassification of net gains to net income:

​

​

​

​

​

​

​

​

​

Investment securities gains, net

​

​

(37)

​

​

10

​

​

(27)

Net change in investment securities

​

​

40,983

​

​

(10,931)

​

​

30,052

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

236

​

​

(63)

​

​

173

Net change in cash flow derivative hedges

​

​

236

​

​

(63)

​

​

173

Other comprehensive income

​

​

41,219

​

​

(10,994)

​

​

30,225

Accumulated other comprehensive loss at March 31, 2025

​

$

(591,574)

​

$

157,805

​

$

(433,769)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2023

​

$

(723,100)

​

$

192,890

​

$

(530,210)

Three months ended March 31, 2024

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(3,432)

​

​

915

​

​

(2,517)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

11,160

​

​

(2,976)

​

​

8,184

Net change in investment securities

​

​

7,728

​

​

(2,061)

​

​

5,667

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(713)

​

​

189

​

​

(524)

Reclassification of net losses included in net income

​

​

1,755

​

​

(468)

​

​

1,287

Net change in cash flow derivative hedges

​

​

1,042

​

​

(279)

​

​

763

Other comprehensive income

​

​

8,770

​

​

(2,340)

​

​

6,430

Accumulated other comprehensive loss at March 31, 2024

​

$

(714,330)

​

$

190,550

​

$

(523,780)

Summary of changes in accumulated other comprehensive loss, net of tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pensions

​

​

​

​

​

​

​

Accumulated

​

​

and

​

Available-for-Sale

​

Held-to-Maturity

​

Cash Flow

​

Other

​

​

Other

​

Investment

​

Investment

​

Derivative

​

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Loss

Three Months Ended March 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(1,879)

​

$

(193,529)

​

$

(268,501)

​

$

(85)

​

$

(463,994)

Other comprehensive income

​

​

—

​

​

22,971

​

​

7,081

​

​

173

​

​

30,225

Balance at end of period

​

$

(1,879)

​

$

(170,558)

​

$

(261,420)

​

$

88

​

$

(433,769)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,373)

​

$

(222,423)

​

$

(301,611)

​

$

(803)

​

$

(530,210)

Other comprehensive (loss) income

​

​

—

​

​

(2,517)

​

​

8,184

​

​

763

​

​

6,430

Balance at end of period

​

$

(5,373)

​

$

(224,940)

​

$

(293,427)

​

$

(40)

​

$

(523,780)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​