XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2025
AOCI Attributable to Parent [Abstract]  
Accumulated Other Comprehensive Loss

9. Accumulated Other Comprehensive Loss

​

Accumulated other comprehensive loss is defined as the revenues, expenses, gains and losses that are included in comprehensive loss but excluded from net income. The Company’s significant items of accumulated other comprehensive loss are pension and other benefits, net unrealized gains or losses on investment securities and net unrealized gains or losses on cash flow derivative hedges. The Company utilizes a security-by-security approach to releasing income tax effects from accumulated other comprehensive loss.

​

Changes in accumulated other comprehensive loss for the three months ended March 31, 2025 and 2024 are presented below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2024

​

$

(632,793)

​

$

168,799

​

$

(463,994)

Three months ended March 31, 2025

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

31,363

​

​

(8,365)

​

​

22,998

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

9,657

​

​

(2,576)

​

​

7,081

Reclassification of net gains to net income:

​

​

​

​

​

​

​

​

​

Investment securities gains, net

​

​

(37)

​

​

10

​

​

(27)

Net change in investment securities

​

​

40,983

​

​

(10,931)

​

​

30,052

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

236

​

​

(63)

​

​

173

Net change in cash flow derivative hedges

​

​

236

​

​

(63)

​

​

173

Other comprehensive income

​

​

41,219

​

​

(10,994)

​

​

30,225

Accumulated other comprehensive loss at March 31, 2025

​

$

(591,574)

​

$

157,805

​

$

(433,769)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2023

​

$

(723,100)

​

$

192,890

​

$

(530,210)

Three months ended March 31, 2024

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(3,432)

​

​

915

​

​

(2,517)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

11,160

​

​

(2,976)

​

​

8,184

Net change in investment securities

​

​

7,728

​

​

(2,061)

​

​

5,667

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(713)

​

​

189

​

​

(524)

Reclassification of net losses included in net income

​

​

1,755

​

​

(468)

​

​

1,287

Net change in cash flow derivative hedges

​

​

1,042

​

​

(279)

​

​

763

Other comprehensive income

​

​

8,770

​

​

(2,340)

​

​

6,430

Accumulated other comprehensive loss at March 31, 2024

​

$

(714,330)

​

$

190,550

​

$

(523,780)

​

The following table summarizes changes in accumulated other comprehensive loss, net of tax, for the periods indicated:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pensions

​

​

​

​

​

​

​

Accumulated

​

​

and

​

Available-for-Sale

​

Held-to-Maturity

​

Cash Flow

​

Other

​

​

Other

​

Investment

​

Investment

​

Derivative

​

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Loss

Three Months Ended March 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(1,879)

​

$

(193,529)

​

$

(268,501)

​

$

(85)

​

$

(463,994)

Other comprehensive income

​

​

—

​

​

22,971

​

​

7,081

​

​

173

​

​

30,225

Balance at end of period

​

$

(1,879)

​

$

(170,558)

​

$

(261,420)

​

$

88

​

$

(433,769)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,373)

​

$

(222,423)

​

$

(301,611)

​

$

(803)

​

$

(530,210)

Other comprehensive (loss) income

​

​

—

​

​

(2,517)

​

​

8,184

​

​

763

​

​

6,430

Balance at end of period

​

$

(5,373)

​

$

(224,940)

​

$

(293,427)

​

$

(40)

​

$

(523,780)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​