XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2025
Allowance for Credit Losses  
Allowance for Credit Losses

4. Allowance for Credit Losses

The Company maintains the allowance for credit losses for loans and leases (the “ACL”) that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases. While management utilizes its best judgment and information available, the ultimate appropriateness of the ACL is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

The Company’s methodology is more fully described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and should be read in conjunction with these unaudited interim consolidated financial statements as of and for the three months ended March 31, 2025.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

16,332

$

40,624

$

8,570

$

2,269

$

39,230

$

10,205

$

43,163

$

160,393

Charge-offs

(1,459)

(14)

(5,025)

(6,498)

Recoveries

403

251

20

64

1,979

2,717

Provision

2,716

(1,505)

941

75

(4,876)

15

12,634

10,000

Balance at end of period

$

17,992

$

39,370

$

9,511

$

2,344

$

34,374

$

10,270

$

52,751

$

166,612

Three Months Ended March 31, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

14,956

$

43,944

$

10,392

$

1,754

$

36,880

$

11,728

$

36,879

$

156,533

Charge-offs

(909)

(4,854)

(5,763)

Recoveries

211

30

44

1,689

1,974

Provision

2,829

(418)

2,049

731

(120)

(325)

2,346

7,092

Balance at end of period

$

17,087

$

43,526

$

12,441

$

2,485

$

36,790

$

11,447

$

36,060

$

159,836

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

8,112

$

1,003

$

7,818

$

$

3

$

15,893

$

18

$

32,847

Provision

714

132

(239)

84

(212)

21

500

Balance at end of period

$

8,826

$

1,135

$

7,579

$

$

87

$

15,681

$

39

$

33,347

Three Months Ended March 31, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

9,116

$

1,787

$

8,048

$

$

24

$

16,589

$

41

$

35,605

Provision

(324)

86

(1,151)

(10)

598

9

(792)

Balance at end of period

$

8,792

$

1,873

$

6,897

$

$

14

$

17,187

$

50

$

34,813

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2025 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

19,578

$

173,435

$

68,842

$

172,494

$

220,547

$

268,053

$

1,148,880

$

20,009

$

2,091,838

Special Mention

364

916

2,250

3,353

58

1,229

41,972

50,142

Substandard

7,948

26

1,238

24,836

34,048

Other (1)

8,099

12,828

7,983

6,045

2,255

2,105

46,051

85,366

Total Commercial and Industrial

28,041

187,179

79,075

189,840

222,886

272,625

1,261,739

20,009

2,261,394

Current period gross charge-offs

43

95

179

356

779

7

1,459

Commercial Real Estate

Risk rating:

Pass

105,358

291,863

384,491

796,202

632,631

1,889,571

100,071

7,645

4,207,832

Special Mention

8,979

2,235

7,483

41,397

22,702

11,747

94,543

Substandard

54,918

1,007

9,003

64,928

Other (1)

130

130

Total Commercial Real Estate

105,358

300,842

386,726

858,603

675,035

1,921,406

111,818

7,645

4,367,433

Current period gross charge-offs

Construction

Risk rating:

Pass

4,610

122,410

198,780

353,108

162,361

52,233

22,934

916,436

Special Mention

147

147

Other (1)

522

14,134

8,910

8,500

1,553

3,177

693

37,489

Total Construction

5,132

136,544

207,690

361,608

163,914

55,557

23,627

954,072

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

69,731

94,965

99,259

56,228

13,304

98,262

431,749

Special Mention

226

195

421

Substandard

4,411

526

292

5,229

Total Lease Financing

69,731

99,376

100,011

56,520

13,499

98,262

437,399

Current period gross charge-offs

Total Commercial Lending

$

208,262

$

723,941

$

773,502

$

1,466,571

$

1,075,334

$

2,347,850

$

1,397,184

$

27,654

$

8,020,298

Current period gross charge-offs

$

$

43

$

95

$

179

$

356

$

779

$

7

$

$

1,459

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

41,949

$

161,436

$

183,292

$

482,310

$

933,384

$

1,578,605

$

$

$

3,380,976

680 - 739

4,088

18,218

34,761

65,347

101,230

192,602

416,246

620 - 679

734

1,714

3,922

23,196

18,793

51,826

100,185

550 - 619

817

6,495

7,696

17,224

32,232

Less than 550

731

771

2,253

7,503

11,258

No Score (3)

13,199

6,330

16,757

9,837

50,065

96,188

Other (2)

759

8,020

11,914

16,416

14,182

37,781

3,361

92,433

Total Residential Mortgage

47,530

202,587

241,767

611,292

1,087,375

1,935,606

3,361

4,129,518

Current period gross charge-offs

Home Equity Line

FICO:

740 and greater

911,857

1,404

913,261

680 - 739

169,131

1,684

170,815

620 - 679

39,262

592

39,854

550 - 619

12,077

485

12,562

Less than 550

6,645

486

7,131

No Score (3)

1,272

1,272

Total Home Equity Line

1,140,244

4,651

1,144,895

Current period gross charge-offs

14

14

Total Residential Lending

$

47,530

$

202,587

$

241,767

$

611,292

$

1,087,375

$

1,935,606

$

1,143,605

$

4,651

$

5,274,413

Current period gross charge-offs

$

$

$

$

$

$

$

14

$

$

14

Consumer Lending

FICO:

740 and greater

32,634

80,861

58,623

73,919

37,183

15,253

93,415

112

392,000

680 - 739

19,668

66,839

41,621

38,860

18,814

9,295

84,783

515

280,395

620 - 679

6,692

31,051

16,155

17,379

8,533

6,406

50,655

793

137,664

550 - 619

596

9,333

6,584

9,663

5,434

4,471

16,458

849

53,388

Less than 550

280

3,004

4,421

5,131

3,263

2,741

5,399

508

24,747

No Score (3)

750

821

95

30

18

35,238

194

37,146

Other (2)

201

257

600

1,044

70,883

72,985

Total Consumer Lending

$

60,821

$

191,909

$

127,499

$

145,239

$

73,827

$

39,228

$

356,831

$

2,971

$

998,325

Current period gross charge-offs

$

$

660

$

481

$

585

$

270

$

809

$

1,883

$

337

$

5,025

Total Loans and Leases

$

316,613

$

1,118,437

$

1,142,768

$

2,223,102

$

2,236,536

$

4,322,684

$

2,897,620

$

35,276

$

14,293,036

Current period gross charge-offs

$

$

703

$

576

$

764

$

626

$

1,588

$

1,904

$

337

$

6,498

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of March 31, 2025, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of March 31, 2025, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2024 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

163,980

$

73,554

$

185,433

$

249,532

$

17,775

$

256,119

$

1,118,075

$

14,336

$

2,078,804

Special Mention

808

2,385

1,209

68

300

1,322

41,520

47,612

Substandard

8,096

196

309

1,114

26,089

35,804

Other (1)

17,132

8,928

6,937

2,797

765

1,279

47,370

85,208

Total Commercial and Industrial

181,920

84,867

201,675

252,593

19,149

259,834

1,233,054

14,336

2,247,428

Current period gross charge-offs

578

335

105

221

2,376

3,615

Commercial Real Estate

Risk rating:

Pass

322,405

369,948

832,005

634,722

308,156

1,720,243

116,682

7,703

4,311,864

Special Mention

9,014

2,252

7,510

41,399

3,265

10,860

11,861

86,161

Substandard

54,952

1,002

9,732

148

65,834

Other (1)

133

133

Total Commercial Real Estate

331,419

372,200

894,467

677,123

311,421

1,740,968

128,691

7,703

4,463,992

Current period gross charge-offs

400

400

Construction

Risk rating:

Pass

91,583

198,382

332,000

186,682

41,596

13,824

14,972

879,039

Special Mention

155

155

Other (1)

12,482

9,688

10,861

1,561

1,199

2,644

697

39,132

Total Construction

104,065

208,070

342,861

188,243

42,795

16,623

15,669

918,326

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

149,615

101,684

60,898

14,328

17,703

84,663

428,891

Special Mention

220

220

Substandard

4,657

565

317

5,539

Total Lease Financing

154,272

102,249

61,215

14,548

17,703

84,663

434,650

Current period gross charge-offs

Total Commercial Lending

$

771,676

$

767,386

$

1,500,218

$

1,132,507

$

391,068

$

2,102,088

$

1,377,414

$

22,039

$

8,064,396

Current period gross charge-offs

$

$

578

$

335

$

105

$

221

$

2,776

$

$

$

4,015

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

168,067

$

187,710

$

492,845

$

946,390

$

498,443

$

1,115,557

$

$

$

3,409,012

680 - 739

18,368

34,901

65,735

103,622

57,369

138,469

418,464

620 - 679

1,726

4,380

23,556

19,355

14,058

40,471

103,546

550 - 619

820

6,526

7,745

4,042

13,783

32,916

Less than 550

734

775

2,264

1,559

6,342

11,674

No Score (3)

13,211

6,719

16,839

9,916

5,518

45,604

97,807

Other (2)

9,456

12,404

16,564

14,311

10,769

28,812

2,419

94,735

Total Residential Mortgage

210,828

247,668

622,840

1,103,603

591,758

1,389,038

2,419

4,168,154

Current period gross charge-offs

Home Equity Line

FICO:

740 and greater

925,749

1,652

927,401

680 - 739

161,523

1,030

162,553

620 - 679

39,235

1,220

40,455

550 - 619

13,006

416

13,422

Less than 550

5,993

563

6,556

No Score (3)

1,352

1,352

Total Home Equity Line

1,146,858

4,881

1,151,739

Current period gross charge-offs

Total Residential Lending

$

210,828

$

247,668

$

622,840

$

1,103,603

$

591,758

$

1,389,038

$

1,149,277

$

4,881

$

5,319,893

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer Lending

FICO:

740 and greater

92,329

65,738

84,007

44,192

14,607

6,897

101,938

106

409,814

680 - 739

68,371

46,533

44,504

21,829

7,652

5,278

86,935

509

281,611

620 - 679

30,618

17,728

19,942

10,252

4,195

4,152

50,544

775

138,206

550 - 619

6,108

6,768

9,312

5,702

2,574

3,106

15,641

778

49,989

Less than 550

2,012

3,950

5,572

3,594

1,591

1,830

5,311

593

24,453

No Score (3)

1,881

106

38

7

9

38,932

176

41,149

Other (2)

277

887

99

956

76,528

78,747

Total Consumer Lending

$

201,319

$

140,823

$

163,652

$

86,456

$

30,725

$

22,228

$

375,829

$

2,937

$

1,023,969

Current period gross charge-offs

$

732

$

2,055

$

2,606

$

1,388

$

676

$

2,685

$

7,168

$

692

$

18,002

Total Loans and Leases

$

1,183,823

$

1,155,877

$

2,286,710

$

2,322,566

$

1,013,551

$

3,513,354

$

2,902,520

$

29,857

$

14,408,258

Current period gross charge-offs

$

732

$

2,633

$

2,941

$

1,493

$

897

$

5,461

$

7,168

$

692

$

22,017

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of December 31, 2024, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of December 31, 2024, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Loss as of March 31, 2025 and December 31, 2024.

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2025 and December 31, 2024, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

March 31, 2025

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

3,596

$

934

$

740

$

5,270

$

2,256,124

$

2,261,394

$

740

Commercial real estate

378

378

4,367,055

4,367,433

Construction

1,193

2,295

3,488

950,584

954,072

Lease financing

437,399

437,399

Residential mortgage

15,546

9,461

7,698

32,705

4,096,813

4,129,518

1,008

Home equity line

4,250

803

3,015

8,068

1,136,827

1,144,895

Consumer

14,883

3,430

2,554

20,867

977,458

998,325

2,554

Total

$

39,846

$

16,923

$

14,007

$

70,776

$

14,222,260

$

14,293,036

$

4,302

December 31, 2024

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

1,481

$

563

$

1,595

$

3,639

$

2,243,789

$

2,247,428

$

1,432

Commercial real estate

153

153

4,463,839

4,463,992

Construction

434

1,179

536

2,149

916,177

918,326

536

Lease financing

434,650

434,650

Residential mortgage

19,971

7,478

9,392

36,841

4,131,313

4,168,154

1,317

Home equity line

5,647

972

3,945

10,564

1,141,175

1,151,739

Consumer

17,591

3,946

2,734

24,271

999,698

1,023,969

2,734

Total

$

45,124

$

14,138

$

18,355

$

77,617

$

14,330,641

$

14,408,258

$

6,019

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2025 and December 31, 2024 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of March 31, 2025 and December 31, 2024 were as follows:

March 31, 2025

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial real estate

$

$

216

Construction

375

Residential mortgage

5,617

12,809

Home equity line

6,788

Total Nonaccrual Loans and Leases

$

5,617

$

20,188

December 31, 2024

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

$

329

Commercial real estate

411

Residential mortgage

4,495

12,768

Home equity line

501

7,171

Total Nonaccrual Loans and Leases

$

4,996

$

20,679

For the three months ended March 31, 2025, the Company recognized interest income of $0.4 million on nonaccrual loans and leases and for the three months ended March 31, 2024, the Company recognized interest income of $0.2 million on nonaccrual loans and leases. Furthermore, for the three months ended March 31, 2025, the amount of accrued interest receivables written off by reversing interest income was $0.3 million and for the three months ended March 31, 2024, the amount of accrued interest receivables written off by reversing interest income was $0.2 million.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2025 and December 31, 2024, the amortized cost basis of collateral-dependent loans were $38.4 million and $39.1 million, respectively. As of March 31, 2025 and December 31, 2024, these loans were primarily collateralized by residential real estate property and borrower assets and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Commercial and industrial loans with a borrower experiencing financial difficulty may be modified through interest rate reductions, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans with a borrower experiencing financial difficulty may involve reducing the interest rate for the remaining term of the loan or extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk. Modifications of construction loans with a borrower experiencing financial difficulty may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Modifications of residential real estate loans with a borrower experiencing financial difficulty may be comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans with a borrower experiencing financial difficulty may involve interest rate reductions and term extensions.

Loans modified with a borrower experiencing financial difficulty, whether in default or not, may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified with a borrower experiencing financial difficulty are evaluated for impairment. As a result, this may have a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following tables present, by class of financing receivable and type of modification granted, the amortized cost basis as of March 31, 2025 and 2024, related to loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2025 and 2024, respectively:

Interest Rate Reduction

Three Months Ended

Three Months Ended

March 31, 2025

March 31, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

 

Cost Basis(1)

of Financing Receivable

Consumer

$

589

0.06

%

$

628

0.06

%

Total

$

589

n/m

%

$

628

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Term Extension

Three Months Ended

Three Months Ended

March 31, 2025

March 31, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

 

Cost Basis(1)

of Financing Receivable

Commercial and industrial

$

10,584

0.47

%

$

199

0.01

%

Commercial real estate

1,347

0.03

Residential mortgage

310

0.01

Consumer

83

n/m

118

0.01

Total

$

12,014

0.08

%

$

627

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Other-Than-Insignificant Payment Delay

Three Months Ended

Three Months Ended

March 31, 2025

March 31, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

 

Cost Basis(1)

of Financing Receivable

Commercial real estate

$

1,007

0.02

%

$

%

Residential mortgage

1,260

0.03

Total

$

1,007

n/m

%

$

1,260

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The following tables describe, by class of financing receivable and type of modification granted, the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2025 and 2024, respectively:

Interest Rate Reduction

Financial Effect

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

Consumer

Reduced weighted-average contractual interest rate by 13.20%.

Reduced weighted-average contractual interest rate by 13.55%.

Term Extension

Financial Effect

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

Commercial and industrial

Added a weighted-average 0.4 years to the life of loans.

Added a weighted-average 3.8 years to the life of loans.

Commercial real estate

Added a weighted-average 0.3 years to the life of loans.

Residential mortgage

Added a weighted-average 1.0 years to the life of loans.

Consumer

Added a weighted-average 4.4 years to the life of loans.

Added a weighted-average 4.2 years to the life of loans.

Other-Than-Insignificant Payment Delay

Financial Effect

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

Commercial real estate

Deferred a weighted-average of $209 thousand in loan payments.

Residential mortgage

Deferred a weighted-average of $172 thousand in loan payments.

The following table presents, by class of financing receivable and type of modification granted, the amortized cost basis, as of March 31, 2025 and 2024, of loans that had a payment default during the three months ended March 31, 2025 and 2024, respectively, and were modified in the 12 months before default to borrowers experiencing financial difficulty. The Company is reporting these defaulted loans based on a payment default definition of 30 days past due:

Amortized Cost Basis of Modified Loans That Subsequently Defaulted(1)

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

(dollars in thousands)

Interest Rate Reduction

Term Extension

Interest Rate Reduction

Term Extension

Commercial and industrial

$

$

73

$

$

Residential mortgage

312

Consumer

410

21

300

7

Total

$

410

$

406

$

300

$

7

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Performance of the loans that are modified to borrowers experiencing financial difficulty is monitored to understand the effectiveness of the Company’s modification efforts. As of March 31, 2025 and 2024, the aging analysis of the amortized cost basis of the performance of loans that have been modified in the last 12 months related to borrowers experiencing financial difficulty was as follows:

March 31, 2025

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

10,813

$

10,813

Commercial real estate

3,497

3,497

Residential mortgage

2,352

2,352

Consumer

155

41

98

294

1,359

1,653

Total

$

155

$

41

$

98

$

294

$

18,021

$

18,315

March 31, 2024

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

467

$

467

Commercial real estate

2,857

2,857

Construction

657

657

Residential mortgage

1,570

1,570

Consumer

96

86

22

204

1,407

1,611

Total

$

96

$

86

$

22

$

204

$

6,958

$

7,162

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.1 billion and $6.0 billion as of March 31, 2025 and December 31, 2024, respectively. Of the $6.1 billion at March 31, 2025, there were no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension, or other-than-insignificant payment delay during the three months ended March 31, 2025. Of the $6.0 billion at December 31, 2024, there were no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension or other-than-insignificant payment delay during the year ended December 31, 2024.

Foreclosed Property

As of both March 31, 2025 and December 31, 2024, there were no residential real estate properties held from foreclosed residential mortgage loans.