XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2024
Accumulated Other Comprehensive Loss  
Schedule of changes in accumulated other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2023

​

$

(723,100)

​

$

192,890

​

$

(530,210)

Three months ended March 31, 2024

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(3,432)

​

​

915

​

​

(2,517)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

11,160

​

​

(2,976)

​

​

8,184

Net change in investment securities

​

​

7,728

​

​

(2,061)

​

​

5,667

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(713)

​

​

189

​

​

(524)

Reclassification of net losses included in net income

​

​

1,755

​

​

(468)

​

​

1,287

Net change in cash flow derivative hedges

​

​

1,042

​

​

(279)

​

​

763

Other comprehensive income

​

​

8,770

​

​

(2,340)

​

​

6,430

Accumulated other comprehensive loss at March 31, 2024

​

$

(714,330)

​

$

190,550

​

$

(523,780)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2022

​

$

(871,813)

​

$

232,559

​

$

(639,254)

Three months ended March 31, 2023

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

25,038

​

​

(6,679)

​

​

18,359

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

11,708

​

​

(3,123)

​

​

8,585

Net change in investment securities

​

​

36,746

​

​

(9,802)

​

​

26,944

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(442)

​

​

118

​

​

(324)

Reclassification of net losses included in net income

​

​

1,303

​

​

(348)

​

​

955

Net change in cash flow derivative hedges

​

​

861

​

​

(230)

​

​

631

Other comprehensive income

​

​

37,607

​

​

(10,032)

​

​

27,575

Accumulated other comprehensive loss at March 31, 2023

​

$

(834,206)

​

$

222,527

​

$

(611,679)

Summary of changes in accumulated other comprehensive loss, net of tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pensions

​

​

​

​

​

​

​

Accumulated

​

​

and

​

Available-for-Sale

​

Held-to-Maturity

​

Cash Flow

​

Other

​

​

Other

​

Investment

​

Investment

​

Derivative

​

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Loss

Three Months Ended March 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,373)

​

$

(222,423)

​

$

(301,611)

​

$

(803)

​

$

(530,210)

Other comprehensive (loss) income

​

​

—

​

​

(2,517)

​

​

8,184

​

​

763

​

​

6,430

Balance at end of period

​

$

(5,373)

​

$

(224,940)

​

$

(293,427)

​

$

(40)

​

$

(523,780)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,431)

​

$

(292,175)

​

$

(336,946)

​

$

(4,702)

​

$

(639,254)

Other comprehensive income

​

​

—

​

​

18,359

​

​

8,585

​

​

631

​

​

27,575

Balance at end of period

​

$

(5,431)

​

$

(273,816)

​

$

(328,361)

​

$

(4,071)

​

$

(611,679)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​