XML 50 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2023
AOCI Attributable to Parent [Abstract]  
Schedule of changes in accumulated other comprehensive income (loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at March 31, 2023

​

$

(834,206)

​

$

222,527

​

$

(611,679)

Three months ended June 30, 2023

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(14,025)

​

​

3,741

​

​

(10,284)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

13,064

​

​

(3,485)

​

​

9,579

Net change in investment securities

​

​

(961)

​

​

256

​

​

(705)

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(2,053)

​

​

548

​

​

(1,505)

Reclassification of net losses included in net income

​

​

1,573

​

​

(420)

​

​

1,153

Net change in cash flow derivative hedges

​

​

(480)

​

​

128

​

​

(352)

Other comprehensive loss

​

​

(1,441)

​

​

384

​

​

(1,057)

Accumulated other comprehensive loss at June 30, 2023

​

$

(835,647)

​

$

222,911

​

$

(612,736)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2022

​

$

(871,813)

​

$

232,559

​

$

(639,254)

Six months ended June 30, 2023

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net gains arising during the period

​

​

11,013

​

​

(2,938)

​

​

8,075

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

24,772

​

​

(6,608)

​

​

18,164

Net change in investment securities

​

​

35,785

​

​

(9,546)

​

​

26,239

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(2,495)

​

​

665

​

​

(1,830)

Reclassification of net losses included in net income

​

​

2,876

​

​

(767)

​

​

2,109

Net change in cash flow derivative hedges

​

​

381

​

​

(102)

​

​

279

Other comprehensive income

​

​

36,166

​

​

(9,648)

​

​

26,518

Accumulated other comprehensive loss at June 30, 2023

​

$

(835,647)

​

$

222,911

​

$

(612,736)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

 Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at March 31, 2022

​

$

(705,768)

​

$

188,266

​

$

(517,502)

Three months ended June 30, 2022

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(91,352)

​

​

24,369

​

​

(66,983)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

19,929

​

​

(5,317)

​

​

14,612

Net change in investment securities

​

​

(71,423)

​

​

19,052

​

​

(52,371)

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(1,523)

​

​

407

​

​

(1,116)

Reclassification of net gains included in net income

​

​

(638)

​

​

170

​

​

(468)

Net change in cash flow derivative hedges

​

​

(2,161)

​

​

577

​

​

(1,584)

Other comprehensive loss

​

​

(73,584)

​

​

19,629

​

​

(53,955)

Accumulated other comprehensive loss at June 30, 2022

​

$

(779,352)

​

$

207,895

​

$

(571,457)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income

​

​

​

​

​

​

​

​

Tax

​

​

​

​

​

Pre-tax

​

Benefit

​

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2021

​

$

(165,967)

​

$

44,274

​

$

(121,693)

Six months ended June 30, 2022

​

​

​

​

​

​

​

​

​

Investment securities:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(629,437)

​

​

167,903

​

​

(461,534)

Reclassification of net losses to net income:

​

​

​

​

​

​

​

​

​

Amortization of unrealized holding losses on held-to-maturity securities

​

​

19,929

​

​

(5,317)

​

​

14,612

Net change in investment securities

​

​

(609,508)

​

​

162,586

​

​

(446,922)

Cash flow derivative hedges:

​

​

​

​

​

​

​

​

​

Unrealized net losses arising during the period

​

​

(3,239)

​

​

865

​

​

(2,374)

Reclassification of net gains included in net income

​

​

(638)

​

​

170

​

​

(468)

Net change in cash flow derivative hedges

​

​

(3,877)

​

​

1,035

​

​

(2,842)

Other comprehensive loss

​

​

(613,385)

​

​

163,621

​

​

(449,764)

Accumulated other comprehensive loss at June 30, 2022

​

$

(779,352)

​

$

207,895

​

$

(571,457)

Summary of changes in accumulated other comprehensive income (loss), net of tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pensions

​

​

​

​

​

​

​

Accumulated

​

​

and

​

Available-for-Sale

​

Held-to-Maturity

​

Cash Flow

​

Other

​

​

Other

​

Investment

​

Investment

​

Derivative

​

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Income (Loss)

Three Months Ended June 30, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,431)

​

$

(273,816)

​

$

(328,361)

​

$

(4,071)

​

$

(611,679)

Other comprehensive (loss) income

​

​

—

​

​

(10,284)

​

​

9,579

​

​

(352)

​

​

(1,057)

Balance at end of period

​

$

(5,431)

​

$

(284,100)

​

$

(318,782)

​

$

(4,423)

​

$

(612,736)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(5,431)

​

$

(292,175)

​

$

(336,946)

​

$

(4,702)

​

$

(639,254)

Other comprehensive income

​

​

—

​

​

8,075

​

​

18,164

​

​

279

​

​

26,518

Balance at end of period

​

$

(5,431)

​

$

(284,100)

​

$

(318,782)

​

$

(4,423)

​

$

(612,736)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(24,390)

​

$

(491,854)

​

$

—

​

$

(1,258)

​

$

(517,502)

Unrealized net losses related to the transfer of securities from available-for-sale to held-to-maturity

​

​

—

​

​

338,816

​

​

(338,816)

​

​

—

​

​

—

Other comprehensive (loss) income

​

​

—

​

​

(66,983)

​

​

14,612

​

​

(1,584)

​

​

(53,955)

Balance at end of period

​

$

(24,390)

​

$

(220,021)

​

$

(324,204)

​

$

(2,842)

​

$

(571,457)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(24,390)

​

$

(97,303)

​

$

—

​

$

—

​

$

(121,693)

Unrealized net losses related to the transfer of securities from available-for-sale to held-to-maturity

​

​

—

​

​

338,816

​

​

(338,816)

​

​

—

​

​

—

Other comprehensive (loss) income

​

​

—

​

​

(461,534)

​

​

14,612

​

​

(2,842)

​

​

(449,764)

Balance at end of period

​

$

(24,390)

​

$

(220,021)

​

$

(324,204)

​

$

(2,842)

​

$

(571,457)