XML 11 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2020
Allowance for Credit Losses  
Allowance for Credit Losses

4. Allowance for Credit Losses

​

The Company maintains an ACL that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount of loans and leases.

​

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the OBS financial instruments expire, loan funding occurs, or is otherwise settled.

​

The U.S. has been operating under a presidentially declared emergency since March 13, 2020 (the “National Emergency”) as a result of COVID-19. On March 27, 2020, the CARES Act was signed into law. The CARES Act creates a forbearance program for federally backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. Financial institutions accounting for eligible loans under the CARES Act are not required to report such loans as TDRs in accordance with GAAP. In addition, Interagency Statements were issued on March 22, 2020 and April 7, 2020 to encourage financial institutions to work prudently with borrowers and to describe the agencies’ interpretation of how current accounting rules under GAAP apply to certain COVID-19 related modifications. The agencies confirmed with the FASB that short-term modifications (e.g., six months or less) for payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant and made on a good faith basis in response to borrowers impacted by COVID-19 who were current prior to any relief are not TDRs under GAAP. The agencies also confirmed that these short-term modifications should not be reported as being on nonaccrual status and should not be considered past due during the period of the deferral.

​

Rollforward of the Allowance for Credit Losses

​

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

​

​

Commercial Lending

​

Residential Lending

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Commercial

​

​

​

​

​

​

​

Home

​

​

​

​

​

​

​

​

​

​

​

​

and

​

Real

​

​

​

Lease

​

Residential

​

Equity

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Unallocated

    

Total

 

Allowance for credit losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

28,975

​

$

22,325

​

$

4,844

​

$

424

​

$

29,303

​

$

9,876

​

$

34,644

​

$

139

​

$

130,530

​

Adoption of ASU No. 2016-13

​

​

(16,105)

​

​

10,559

​

​

(1,803)

​

​

207

​

​

(2,793)

​

​

(4,731)

​

​

15,575

​

​

(139)

​

​

770

​

Charge-offs

​

​

(201)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(8)

​

​

(8,597)

​

​

—

​

​

(8,806)

​

Recoveries

​

​

220

​

​

—

​

​

110

​

​

—

​

​

135

​

​

122

​

​

2,083

​

​

—

​

​

2,670

​

Increase in Provision

​

​

7,995

​

​

9,954

​

​

5,673

​

​

220

​

​

3,376

​

​

1,297

​

​

12,334

​

​

—

​

​

40,849

​

Balance at end of period

​

$

20,884

​

$

42,838

​

$

8,824

​

$

851

​

$

30,021

​

$

6,556

​

$

56,039

​

$

—

​

$

166,013

​

​

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2019, presented in accordance with Topic 310, Receivables:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

​

​

Commercial Lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Commercial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

and

​

Real

​

​

​

Lease

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Residential

    

Consumer

    

Unallocated

    

Total

 

Allowance for credit losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

34,501

​

$

19,725

​

$

5,813

​

$

432

​

$

44,906

​

$

35,813

​

$

528

​

$

141,718

​

Charge-offs

​

​

—

​

​

—

​

​

—

​

​

(24)

​

​

—

​

​

(8,598)

​

​

—

​

​

(8,622)

​

Recoveries

​

​

37

​

​

31

​

​

—

​

​

—

​

​

250

​

​

2,452

​

​

—

​

​

2,770

​

Increase (decrease) in Provision

​

​

(2,745)

​

​

1,441

​

​

(432)

​

​

3

​

​

(245)

​

​

5,432

​

​

2,226

​

​

5,680

​

Balance at end of period

​

$

31,793

​

$

21,197

​

$

5,381

​

$

411

​

$

44,911

​

$

35,099

​

$

2,754

​

$

141,546

​

​

The disaggregation of the ACL and recorded investment in loans by impairment methodology as of December 31, 2019, presented in accordance with Topic 310, Receivables, was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

Commercial Lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Commercial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

and

​

Real

​

​

​

Lease

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Residential

  

Consumer

  

Unallocated

  

Total

 

Allowance for credit losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

46

​

$

27

​

$

—

​

$

—

​

$

130

​

$

—

​

$

—

​

$

203

​

Collectively evaluated for impairment

​

​

28,929

​

​

22,298

​

​

4,844

​

​

424

​

​

39,049

​

​

34,644

​

​

139

​

​

130,327

​

Balance at end of period

​

$

28,975

​

$

22,325

​

$

4,844

​

$

424

​

$

39,179

​

$

34,644

​

$

139

​

$

130,530

​

Loans and leases:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

4,951

​

$

723

​

$

—

​

$

—

​

$

14,964

​

$

—

​

$

—

​

$

20,638

​

Collectively evaluated for impairment

​

​

2,738,291

​

​

3,463,230

​

​

519,241

​

​

202,483

​

​

4,647,211

​

​

1,620,556

​

​

—

​

​

13,191,012

​

Balance at end of period

​

$

2,743,242

​

$

3,463,953

​

$

519,241

​

$

202,483

​

$

4,662,175

​

$

1,620,556

​

$

—

​

$

13,211,650

​

​

Rollforward of the Reserve for Unfunded Commitments

​

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

​

​

Commercial Lending

​

Residential Lending

​

​

​

​

​

​

​

​

​

Commercial

​

Commercial

​

​

​

​

​

​

​

Home

​

​

​

​

​

​

​

​

​

and

​

Real

​

​

​

Lease

​

Residential

​

Equity

​

​

​

​

​

​

​

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Total

 

Reserve for unfunded commitments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

600

​

$

600

​

Adoption of ASU No. 2016-13

​

​

5,390

​

​

778

​

​

4,119

​

​

—

​

​

7

​

​

6,587

​

​

(581)

​

​

16,300

​

Increase (decrease) in Provision

​

​

(599)

​

​

(82)

​

​

694

​

​

—

​

​

(6)

​

​

340

​

​

4

​

​

351

​

Balance at end of period

​

$

4,791

​

$

696

​

$

4,813

​

$

—

​

$

1

​

$

6,927

​

$

23

​

$

17,251

​

​

Credit Quality Information

​

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

​

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans  and leases deemed to be of potentially higher risk.

​

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

​

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

​

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

​

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

​

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

​

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

​

Loans that are primarily monitored for credit quality using FICO scores include: residential real estate loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

​

The amortized cost basis by year of origination and credit quality indicator of the Company's loans and leases as of March 31, 2020 was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Converted

​

​

​

​

​

Term Loans

​

Revolving

​

to Term

​

​

​

​

​

Amortized Cost Basis by Origination Year

​

Loans

​

Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Amortized

​

​

​

(dollars in thousands)

​

2020

​

2019

​

2018

​

2017

​

2016

​

Prior

​

Cost Basis

​

Cost Basis

​

Total

Commercial Lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

96,493

​

$

364,221

​

$

294,506

​

$

86,993

​

$

72,683

​

$

210,731

​

$

1,542,232

​

$

62,021

​

$

2,729,880

Special Mention

​

​

126

​

​

3,490

​

​

2,757

​

​

360

​

​

535

​

​

7,064

​

​

88,787

​

​

256

​

​

103,375

Substandard

​

​

160

​

​

7,456

​

​

3,568

​

​

1,569

​

​

57

​

​

5,465

​

​

50,830

​

​

969

​

​

70,074

Other (1)

​

​

7,239

​

​

18,375

​

​

13,894

​

​

8,985

​

​

3,859

​

​

1,247

​

​

68,417

​

​

—

​

​

122,016

Total Commercial and Industrial

​

​

104,018

​

​

393,542

​

​

314,725

​

​

97,907

​

​

77,134

​

​

224,507

​

​

1,750,266

​

​

63,246

​

​

3,025,345

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Real Estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

70,775

​

​

731,880

​

​

577,488

​

​

497,579

​

​

324,782

​

​

1,024,477

​

​

47,680

​

​

2

​

​

3,274,663

Special Mention

​

​

—

​

​

8,810

​

​

17,407

​

​

23,558

​

​

28,562

​

​

27,346

​

​

2,999

​

​

—

​

​

108,682

Substandard

​

​

—

​

​

24,404

​

​

—

​

​

—

​

​

426

​

​

4,325

​

​

—

​

​

—

​

​

29,155

Other (1)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

514

​

​

—

​

​

—

​

​

514

Total Commercial Real Estate

​

​

70,775

​

​

765,094

​

​

594,895

​

​

521,137

​

​

353,770

​

​

1,056,662

​

​

50,679

​

​

2

​

​

3,413,014

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

15,537

​

​

96,333

​

​

192,397

​

​

99,207

​

​

25,151

​

​

53,105

​

​

25,991

​

​

—

​

​

507,721

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

200

​

​

—

​

​

200

Substandard

​

​

—

​

​

—

​

​

—

​

​

2,219

​

​

—

​

​

1,002

​

​

—

​

​

—

​

​

3,221

Other (1)

​

​

2,269

​

​

31,408

​

​

14,370

​

​

6,562

​

​

1,735

​

​

4,576

​

​

—

​

​

—

​

​

60,920

Total Construction

​

​

17,806

​

​

127,741

​

​

206,767

​

​

107,988

​

​

26,886

​

​

58,683

​

​

26,191

​

​

—

​

​

572,062

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Lease Financing

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

49,616

​

​

73,066

​

​

17,998

​

​

22,263

​

​

5,939

​

​

66,866

​

​

—

​

​

—

​

​

235,748

Special Mention

​

​

—

​

​

287

​

​

84

​

​

440

​

​

—

​

​

64

​

​

—

​

​

—

​

​

875

Total Lease Financing

​

​

49,616

​

​

73,353

​

​

18,082

​

​

22,703

​

​

5,939

​

​

66,930

​

​

—

​

​

—

​

​

236,623

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Commercial Lending

​

$

242,215

​

$

1,359,730

​

$

1,134,469

​

$

749,735

​

$

463,729

​

$

1,406,782

​

$

1,827,136

​

$

63,248

​

$

7,247,044

(continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Converted

​

​

​

​

​

Term Loans

​

Revolving

​

to Term

​

​

​

​

​

Amortized Cost Basis by Origination Year

​

Loans

​

Loans

​

​

​

(continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

Amortized

​

​

​

(dollars in thousands)

​

2020

​

2019

​

2018

​

2017

​

2016

​

Prior

​

Cost Basis

​

Cost Basis

​

Total

Residential Lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential Mortgage

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

FICO:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

740 and greater

​

$

134,802

​

$

429,854

​

$

380,979

​

$

437,915

​

$

376,570

​

$

1,044,890

​

$

—

​

$

—

​

$

2,805,010

680 - 739

​

​

28,248

​

​

71,374

​

​

69,543

​

​

69,434

​

​

44,492

​

​

170,974

​

​

—

​

​

—

​

​

454,065

620 - 679

​

​

3,527

​

​

13,645

​

​

11,235

​

​

13,074

​

​

11,621

​

​

57,611

​

​

—

​

​

—

​

​

110,713

550 - 619

​

​

2,012

​

​

1,834

​

​

3,547

​

​

4,096

​

​

3,050

​

​

13,474

​

​

—

​

​

—

​

​

28,013

Less than 550

​

​

—

​

​

—

​

​

1,206

​

​

1,912

​

​

966

​

​

6,363

​

​

—

​

​

—

​

​

10,447

No Score (3)

​

​

11,783

​

​

21,987

​

​

25,655

​

​

26,042

​

​

16,592

​

​

54,212

​

​

—

​

​

—

​

​

156,271

Other (2)

​

​

4,783

​

​

20,938

​

​

26,627

​

​

25,451

​

​

12,528

​

​

17,524

​

​

580

​

​

505

​

​

108,936

Total Residential Mortgage

​

​

185,155

​

​

559,632

​

​

518,792

​

​

577,924

​

​

465,819

​

​

1,365,048

​

​

580

​

​

505

​

​

3,673,455

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Home Equity Line

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

FICO:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

740 and greater

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

629,818

​

​

—

​

​

629,818

680 - 739

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

173,990

​

​

—

​

​

173,990

620 - 679

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

58,863

​

​

—

​

​

58,863

550 - 619

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

16,863

​

​

—

​

​

16,863

Less than 550

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

6,852

​

​

—

​

​

6,852

No Score (3)

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

5,312

​

​

—

​

​

5,312

Total Home Equity Line

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

891,698

​

​

—

​

​

891,698

Total Residential Lending

​

​

185,155

​

​

559,632

​

​

518,792

​

​

577,924

​

​

465,819

​

​

1,365,048

​

​

892,278

​

​

505

​

​

4,565,153

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer Lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

FICO:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

740 and greater

​

​

46,781

​

​

150,459

​

​

128,010

​

​

76,608

​

​

41,303

​

​

17,034

​

​

117,149

​

​

—

​

​

577,344

680 - 739

​

​

29,047

​

​

124,783

​

​

99,908

​

​

59,075

​

​

29,503

​

​

13,332

​

​

92,315

​

​

—

​

​

447,963

620 - 679

​

​

11,357

​

​

73,221

​

​

51,785

​

​

35,102

​

​

18,932

​

​

9,072

​

​

49,123

​

​

—

​

​

248,592

550 - 619

​

​

1,679

​

​

21,334

​

​

23,130

​

​

20,105

​

​

10,676

​

​

6,105

​

​

18,624

​

​

—

​

​

101,653

Less than 550

​

​

581

​

​

7,625

​

​

12,696

​

​

12,928

​

​

6,832

​

​

3,459

​

​

7,906

​

​

—

​

​

52,027

No Score (3)

​

​

2,796

​

​

6,248

​

​

174

​

​

151

​

​

30

​

​

3

​

​

37,382

​

​

—

​

​

46,784

Other (2)

​

​

600

​

​

9,173

​

​

104

​

​

2,230

​

​

100

​

​

6,823

​

​

74,680

​

​

—

​

​

93,710

Total Consumer Lending

​

​

92,841

​

​

392,843

​

​

315,807

​

​

206,199

​

​

107,376

​

​

55,828

​

​

397,179

​

​

—

​

​

1,568,073

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Loans and Leases

​

$

520,211

​

$

2,312,205

​

$

1,969,068

​

$

1,533,858

​

$

1,036,924

​

$

2,827,658

​

$

3,116,593

​

$

63,753

​

$

13,380,270

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings.
(3)No FICO scores are primarily related to loans and leases extended to non-residents.  Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

​

There were no loans and leases graded as Loss as of March 31, 2020.

​

The amortized cost basis of revolving loans that were converted to term loans during the three months ended March 31, 2020 was as follows:

​

​

​

​

​

​

​

​

Three Months Ended

​

(dollars in thousands)

​

March 31, 2020

​

Commercial and industrial

​

$

28,228

​

Residential mortgage

​

​

296

​

Total Revolving Loans Converted to Term Loans During the Period

​

$

28,524

​

​

The credit risk profiles by internally assigned grade for loans and leases as of December 31, 2019, presented in accordance with Topic 310, Receivables, were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Commercial

​

Commercial

​

​

​

​

​

​

​

​

​

and

​

Real

​

​

​

Lease

​

​

​

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Total

Grade:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

2,585,908

​

$

3,327,659

​

$

515,993

​

$

201,461

​

$

6,631,021

Special mention

​

​

91,365

​

​

106,331

​

​

127

​

​

1,022

​

​

198,845

Substandard

​

​

65,969

​

​

29,963

​

​

3,121

​

​

—

​

​

99,053

Total

​

$

2,743,242

​

$

3,463,953

​

$

519,241

​

$

202,483

​

$

6,928,919

​

There were no loans and leases graded as Loss as of December 31, 2019.

​

The credit risk profiles based on payment activity for loans and leases that were not subject to loan grading as of December 31, 2019, presented in accordance with Topic 310, Receivables, were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

(dollars in thousands)

  

Residential Mortgage

  

Home Equity Line

  

Consumer

  

Consumer - Auto

  

Credit Cards

  

Total

Performing

​

$

3,759,799

​

$

886,879

​

$

219,046

​

$

1,016,142

​

$

347,264

​

$

6,229,130

Non-performing and delinquent

​

​

9,137

​

​

6,360

​

​

7,258

​

​

24,326

​

​

6,520

​

​

53,601

Total

​

$

3,768,936

​

$

893,239

​

$

226,304

​

$

1,040,468

​

$

353,784

​

$

6,282,731

​

Past-Due Status

​

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2020, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

​

​

Past Due

​

​

​

​

​

Loans and

​

​

​

​

​

​

​

Greater

​

​

​

​

​

​

​

Leases Past

​

​

​

​

​

​

​

Than or

​

​

​

​

​

​

​

Due 90 Days

​

​

​

30-59

​

60-89

​

Equal to

​

​

​

​

​

​

​

or More and

​

​

​

Days

​

Days

​

90 Days

​

Total

​

​

​

Total Loans

​

Still Accruing

​

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

​

Interest

​

Commercial and industrial

​

$

6,634

​

$

1,010

​

$

4,041

​

$

11,685

​

$

3,013,660

​

$

3,025,345

​

$

4,007

​

Commercial real estate

​

​

14,204

​

​

2,706

​

​

757

​

​

17,667

​

​

3,395,347

​

​

3,413,014

​

​

757

​

Construction

​

​

6,003

​

​

104

​

​

2,570

​

​

8,677

​

​

563,385

​

​

572,062

​

​

148

​

Lease financing

​

​

—

​

​

—

​

​

—

​

​

—

​

​

236,623

​

​

236,623

​

​

—

​

Residential mortgage

​

​

3,556

​

​

2,349

​

​

2,671

​

​

8,576

​

​

3,664,879

​

​

3,673,455

​

​

82

​

Home equity line

​

​

6,947

​

​

1,462

​

​

2,566

​

​

10,975

​

​

880,723

​

​

891,698

​

​

2,566

​

Consumer

​

​

33,077

​

​

6,223

​

​

3,353

​

​

42,653

​

​

1,525,420

​

​

1,568,073

​

​

3,353

​

Total

​

$

70,421

​

$

13,854

​

$

15,958

​

$

100,233

​

$

13,280,037

​

$

13,380,270

​

$

10,913

​

​

As of December 31, 2019, the aging analysis of the Company’s past due loans and leases, presented in accordance with Topic 310, Receivables, was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Accruing Loans and Leases

​

​

​

​

​

​

​

​

​

​

​

​

Greater

​

​

​

​

​

​

​

Total Non

​

​

​

​

​

​

​

​

Than or

​

​

​

​

​

Total

​

Accruing

​

​

​

​

30-59

​

60-89

​

Equal to

​

Total

​

​

​

Accruing

​

Loans

​

​

​

​

Days

​

Days

​

90 Days

​

Past

​

​

​

Loans and

​

and

​

Total

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Due

  

Current

  

Leases

  

Leases

  

Outstanding

Commercial and industrial

​

$

1,525

​

$

808

​

$

1,429

​

$

3,762

​

$

2,739,448

​

$

2,743,210

​

$

32

​

$

2,743,242

Commercial real estate

​

​

1,664

​

​

1,125

​

​

1,013

​

​

3,802

​

​

3,460,121

​

​

3,463,923

​

​

30

​

​

3,463,953

Construction

​

​

—

​

​

—

​

​

2,367

​

​

2,367

​

​

516,874

​

​

519,241

​

​

—

​

​

519,241

Lease financing

​

​

—

​

​

—

​

​

—

​

​

—

​

​

202,483

​

​

202,483

​

​

—

​

​

202,483

Residential mortgage

​

​

3,258

​

​

399

​

​

74

​

​

3,731

​

​

3,759,799

​

​

3,763,530

​

​

5,406

​

​

3,768,936

Home equity line

​

​

2,971

​

​

394

​

​

2,995

​

​

6,360

​

​

886,879

​

​

893,239

​

​

—

​

​

893,239

Consumer

​

​

26,810

​

​

7,022

​

​

4,272

​

​

38,104

​

​

1,582,452

​

​

1,620,556

​

​

—

​

​

1,620,556

Total

​

$

36,228

​

$

9,748

​

$

12,150

​

$

58,126

​

$

13,148,056

​

$

13,206,182

​

$

5,468

​

$

13,211,650

​

Nonaccrual Loans and Leases

​

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

​

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2020 and January 1, 2020 and the amortized cost basis of loans and leases on nonaccrual status with no allowance for credit losses as of March 31, 2020 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

January 1, 2020

​

​

​

Nonaccrual

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

​

​

​

​

and Leases

​

​

​

​

​

​

​

​

​

With No

​

Nonaccrual

​

Nonaccrual

​

​

​

Allowance

​

Loans

​

Loans

​

(dollars in thousands)

  

for Credit Losses

​

and Leases

​

and Leases

​

Commercial and industrial

​

$

—

​

$

32

​

$

32

​

Commercial real estate

​

​

—

​

​

—

​

​

30

​

Construction

​

​

—

​

​

2,422

​

​

—

​

Residential mortgage

​

​

806

​

​

4,472

​

​

5,406

​

Total Nonaccrual Loans and Leases

​

$

806

​

$

6,926

​

$

5,468

​

​

For the three months ended March 31, 2020, the Company recognized interest income of nil on nonaccrual loans and leases. Furthermore, for the three months ended March 31, 2020, the amount of accrued interest receivables written off by reversing interest income was not material.

​

Collateral-Dependent Loans and Leases

​

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2020, the amortized cost basis of collateral-dependent loans was $35.1 million. These loans were primarily collateralized by residential real estate property and borrower assets. As of March 31, 2020, the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

​

​

Impaired Loans

​

The total carrying amounts and the total unpaid principal balances of impaired loans and leases as of December 31, 2019, presented in accordance with Topic 310, Receivables, were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

Unpaid

​

​

​

​

Recorded

​

Principal

​

Related

(dollars in thousands)

  

Investment

  

Balance

  

Allowance

Impaired loans with no related allowance recorded:

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

$

3,825

​

$

3,841

​

$

—

Commercial real estate

​

​

30

​

​

30

​

​

—

Residential mortgage

​

​

10,425

​

​

10,718

​

​

—

Total

​

$

14,280

​

$

14,589

​

$

—

Impaired loans with a related allowance recorded:

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

$

1,126

​

$

1,126

​

$

46

Commercial real estate

​

​

693

​

​

693

​

​

27

Residential mortgage

​

​

4,539

​

​

4,819

​

​

130

Total

​

$

6,358

​

$

6,638

​

$

203

Total impaired loans:

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

$

4,951

​

$

4,967

​

$

46

Commercial real estate

​

​

723

​

​

723

​

​

27

Residential mortgage

​

​

14,964

​

​

15,537

​

​

130

Total

​

$

20,638

​

$

21,227

​

$

203

​

The following table provides information with respect to the Company’s average balances, and of interest income recognized from, impaired loans for the three months ended March 31, 2019, presented in accordance with Topic 310, Receivables:

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2019

​

​

Average

​

Interest

​

​

Recorded

​

Income

(dollars in thousands)

  

Investment

  

Recognized

Impaired loans with no related allowance recorded:

​

​

​

​

​

​

Commercial and industrial

​

$

3,418

​

$

29

Commercial real estate

​

​

4,102

​

​

171

Residential mortgage

​

​

8,666

​

​

100

Total

​

$

16,186

​

$

300

Impaired loans with a related allowance recorded:

​

​

​

​

​

​

Commercial and industrial

​

$

5,978

​

$

108

Commercial real estate

​

​

723

​

​

10

Residential mortgage

​

​

7,156

​

​

96

Total

​

$

13,857

​

$

214

Total impaired loans:

​

​

​

​

​

​

Commercial and industrial

​

$

9,396

​

$

137

Commercial real estate

​

​

4,825

​

​

181

Residential mortgage

​

​

15,822

​

​

196

Total

​

$

30,043

​

$

514

​

Modifications

​

Commercial and industrial loans modified in a TDR may involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans in a TDR may involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Modifications of construction loans in a TDR may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. As the forbearance period usually involves an insignificant payment delay, lease financing modifications typically do not meet the reporting criteria for a TDR. Residential real estate loans modified in a TDR may be comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, normally two years. Generally,

consumer loans are not classified as a TDR as they are normally charged off upon reaching a predetermined delinquency status that ranges from 120 to 180 days and varies by product type.

​

Loans modified in a TDR may already be on nonaccrual status and in some cases partial charge-offs may have already been taken against the outstanding loan balance. Loans modified in a TDR are evaluated for impairment. As a result, this may have a financial effect of increasing the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans that have been modified in a TDR is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

​

The following presents, by class, information related to loans modified in a TDR during the three months ended March 31, 2020 and 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Three Months Ended

​

​

March 31, 2020

​

March 31, 2019

​

​

Number of

​

Recorded

​

Related

​

Number of

​

Recorded

​

Related

(dollars in thousands)

  

Contracts

  

Investment(1)

  

Allowance

  

Contracts

  

Investment(1)

  

Allowance

Commercial and industrial

​

1

​

$

500

​

$

30

​

4

​

$

916

​

$

24

Residential mortgage

​

—

​

​

—

​

​

—

​

1

​

​

352

​

​

14

Total

​

1

​

$

500

​

$

30

​

5

​

$

1,268

​

$

38

(1)The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

​

The above loans were modified in a TDR through an extension of maturity dates, temporary interest-only payments, reduced payments, or below-market interest rates.

​

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $5.9 billion and $6.1 billion as of March 31, 2020 and December 31, 2019. Of the $5.9 billion at March 31, 2020, there were commitments of $2.0 million related to borrowers who had loan terms modified in a TDR. Of the $6.1 billion at December 31, 2019, there were commitments of $4.5 million related to borrowers who had loan terms modified in a TDR.

​

There were no loans modified in TDRs that have defaulted in the current period within 12 months of their permanent modification dates during both the three months ended March 31, 2020 and 2019.

​

Foreclosure Proceedings

​

As of both March 31, 2020 and December 31, 2019, there was one residential mortgage loan collateralized by real estate property of $0.3 million that was modified in a TDR that was in process of foreclosure.

​

Foreclosed Property

​

As of March 31, 2020, residential real estate property held from one foreclosed residential real estate loan was held and included in other real estate owned and repossessed personal property with a carrying value of $0.2 million on the consolidated balance sheet. As of December 31, 2019, residential real estate properties from two foreclosed residential real estate loans were held and included in other real estate owned and repossessed personal property with a carrying value of $0.3 million on the consolidated balance sheet.