XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and leases and the allowance for credit losses
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

3. Loans and leases and the allowance for credit losses

Effective January 1, 2020 the Company adopted amended accounting guidance which requires an allowance for credit losses be deducted from the amortized cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over their contractual term considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount.  The amended guidance also requires recording an allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination.  The initial allowance for these assets will be added to the purchase price at acquisition rather than being reported as an expense.  Subsequent changes in the allowance will be recorded in the income statement as an adjustment to the provision for credit losses.  The new guidance replaced the previous incurred loss model for determining the allowance for credit losses.  The adoption resulted in a $132 million increase in the allowance for credit losses at January 1, 2020.  Prior to January 1, 2020, the Company generally recognized the excess of cash flows expected at acquisition over the estimated fair value of the acquired loans as interest income over the remaining lives of such loans regardless of the borrowers’ repayment status. Effective with the adoption of the new accounting standard, the Company’s nonaccrual loan policy now applies to loans acquired at a discount.  That change added $171 million to nonaccrual loans as of the January 1, 2020 adoption date.

Past due and nonaccrual loans

A summary of current, past due and nonaccrual loans as of  September 30, 2020 and December 31, 2019 follows:

 

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

27,249,552

 

 

 

282,917

 

 

 

8,551

 

 

 

350,628

 

 

$

27,891,648

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

27,250,676

 

 

 

197,881

 

 

 

8,189

 

 

 

252,515

 

 

 

27,709,261

 

Residential builder and developer

 

 

1,353,863

 

 

 

7,282

 

 

 

 

 

 

1,833

 

 

 

1,362,978

 

Other commercial construction

 

 

8,405,525

 

 

 

66,599

 

 

 

94

 

 

 

37,627

 

 

 

8,509,845

 

Residential

 

 

13,934,309

 

 

 

185,420

 

 

 

503,450

 

 

 

297,636

 

 

 

14,920,815

 

Residential — limited documentation

 

 

1,606,130

 

 

 

20,980

 

 

 

 

 

 

115,783

 

 

 

1,742,893

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,000,829

 

 

 

22,209

 

 

 

 

 

 

78,820

 

 

 

4,101,858

 

Recreational finance

 

 

6,838,126

 

 

 

36,003

 

 

 

 

 

 

24,191

 

 

 

6,898,320

 

Automobile

 

 

3,829,968

 

 

 

42,906

 

 

 

 

 

 

42,374

 

 

 

3,915,248

 

Other

 

 

1,337,042

 

 

 

11,601

 

 

 

6,974

 

 

 

38,565

 

 

 

1,394,182

 

Total

 

$

95,806,020

 

 

 

873,798

 

 

 

527,258

 

 

 

1,239,972

 

 

$

98,447,048

 

 

3. Loans and leases and the allowance for credit losses, continued

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More (a)

 

 

Accruing

Loans

Acquired at

a Discount

Past Due

90 days

or More (b)

 

 

Purchased

Impaired (c)

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

December 31, 2019

 

 

 

Commercial, financial, leasing, etc.

 

$

23,290,797

 

 

 

184,011

 

 

 

16,776

 

 

 

27

 

 

 

 

 

 

346,557

 

 

$

23,838,168

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

26,311,414

 

 

 

165,579

 

 

 

6,740

 

 

 

 

 

 

15,601

 

 

 

158,474

 

 

 

26,657,808

 

Residential builder and developer

 

 

1,521,315

 

 

 

21,195

 

 

 

 

 

 

 

 

 

753

 

 

 

3,982

 

 

 

1,547,245

 

Other commercial construction

 

 

7,204,148

 

 

 

95,346

 

 

 

3,360

 

 

 

 

 

 

1,237

 

 

 

32,770

 

 

 

7,336,861

 

Residential

 

 

12,760,040

 

 

 

451,274

 

 

 

486,515

 

 

 

5,788

 

 

 

143,145

 

 

 

235,663

 

 

 

14,082,425

 

Residential — limited

   documentation

 

 

1,858,037

 

 

 

65,215

 

 

 

181

 

 

 

 

 

 

66,809

 

 

 

83,427

 

 

 

2,073,669

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,386,511

 

 

 

30,229

 

 

 

 

 

 

1,662

 

 

 

 

 

 

63,215

 

 

 

4,481,617

 

Recreational finance

 

 

5,484,997

 

 

 

36,827

 

 

 

 

 

 

99

 

 

 

 

 

 

14,219

 

 

 

5,536,142

 

Automobile

 

 

3,787,221

 

 

 

78,478

 

 

 

 

 

 

 

 

 

 

 

 

21,293

 

 

 

3,886,992

 

Other

 

 

1,395,240

 

 

 

45,978

 

 

 

5,156

 

 

 

32,056

 

 

 

 

 

 

3,512

 

 

 

1,481,942

 

Total

 

$

87,999,720

 

 

 

1,174,132

 

 

 

518,728

 

 

 

39,632

 

 

 

227,545

 

 

 

963,112

 

 

$

90,922,869

 

(a)

Excludes loans acquired at a discount.

(b)

Loans acquired at a discount that were recorded at fair value at acquisition date.  This category does not include purchased impaired loans that are presented separately.

(c)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

A summary of outstanding loan balances for which COVID-19 related modifications were granted as of September 30, 2020 and June 30, 2020 is presented below. These loans meet the criteria described in note 1 and, as such, are not considered past due or otherwise in default of loan terms as of the dates presented.

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

June 30, 2020

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

815,186

 

 

$

5,302,196

 

Real estate:

 

 

 

 

 

 

 

 

Commercial

 

 

4,452,846

 

 

 

7,802,006

 

Residential builder and developer

 

 

1,473

 

 

 

18,253

 

Other commercial construction

 

 

671,378

 

 

 

861,536

 

Residential

 

 

2,852,740

 

 

 

1,737,483

 

Residential — limited documentation

 

 

454,378

 

 

 

538,671

 

Consumer:

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

25,658

 

 

 

88,162

 

Recreational finance

 

 

39,754

 

 

 

254,205

 

Automobile

 

 

62,871

 

 

 

326,113

 

Other

 

 

2,336

 

 

 

16,611

 

Total

 

$

9,378,620

 

 

$

16,945,236

 

Substantially all of the loan modifications outstanding at September 30, 2020 are scheduled to expire in the fourth quarter of 2020. Should borrowers request further forbearance, the credit quality of the loans and the ability and willingness of borrowers to repay such loans will be re-assessed to determine whether the Company expects to receive all principal and interest payments due.

3. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $571 million and $414 million at September 30, 2020 and December 31, 2019, respectively.  Commercial real estate loans held for sale were $336 million at September 30, 2020 and $28 million at December 31, 2019.

 

The outstanding principal balance and the carrying amount of loans acquired at a discount that were recorded at fair value at the acquisition date for which interest income was recognized based on expected future cash flows that were included in the consolidated balance sheet at December 31, 2019 were as follows:  

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Outstanding principal balance

 

$

769,414

 

Carrying amount:

 

 

 

 

Commercial, financial, leasing, etc.

 

 

21,114

 

Commercial real estate

 

 

94,890

 

Residential real estate

 

 

341,807

 

Consumer

 

 

77,785

 

 

 

$

535,596

 

 

Purchased impaired loans included in the table above totaled  $228 million at December 31, 2019, representing less than 1% of the Company’s assets at that date.  A summary of changes in the accretable yield for loans acquired at a discount for the three months and nine months ended September 30, 2019 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

Impaired

 

 

Acquired

 

 

Impaired

 

 

Acquired

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

147,104

 

 

$

90,911

 

 

$

147,210

 

 

$

96,907

 

Interest income

 

 

(9,564

)

 

 

(9,238

)

 

 

(37,278

)

 

 

(28,621

)

Reclassifications from nonaccretable balance

 

 

9,079

 

 

 

3,990

 

 

 

36,687

 

 

 

12,312

 

Other (a)

 

 

 

 

 

41

 

 

 

 

 

 

5,106

 

Balance at end of period

 

$

146,619

 

 

$

85,704

 

 

$

146,619

 

 

$

85,704

 

 

(a)

Other changes in expected cash flows included changes in interest rates and prepayment assumptions.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans.  Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Loan officers in different geographic locations with the support of the Company’s credit department personnel continuously review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and

 

3. Loans and leases and the allowance for credit losses, continued

operating results, collateral values, geographic location, financial condition and performance, payment status, and other information.  At least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed.  On a quarterly basis, the Company’s centralized credit department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

The following table summarizes the loan grades applied at September 30, 2020 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

8,209,336

 

 

 

2,387,719

 

 

 

1,638,389

 

 

 

1,001,452

 

 

 

816,518

 

 

 

1,488,463

 

 

 

10,444,292

 

 

 

27,536

 

 

$

26,013,705

 

          Criticized accrual

 

 

389,682

 

 

 

75,106

 

 

 

141,774

 

 

 

50,144

 

 

 

45,345

 

 

 

57,137

 

 

 

758,594

 

 

 

9,533

 

 

 

1,527,315

 

          Criticized nonaccrual

 

 

2,793

 

 

 

23,546

 

 

 

49,840

 

 

 

16,456

 

 

 

18,790

 

 

 

66,410

 

 

 

165,625

 

 

 

7,168

 

 

 

350,628

 

Total commercial, financial,

   leasing, etc.

 

$

8,601,811

 

 

 

2,486,371

 

 

 

1,830,003

 

 

 

1,068,052

 

 

 

880,653

 

 

 

1,612,010

 

 

 

11,368,511

 

 

 

44,237

 

 

$

27,891,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

2,773,454

 

 

 

4,911,992

 

 

 

3,458,071

 

 

 

2,851,599

 

 

 

2,823,120

 

 

 

6,188,879

 

 

 

810,180

 

 

 

 

 

$

23,817,295

 

          Criticized accrual

 

 

343,722

 

 

 

436,191

 

 

 

531,848

 

 

 

294,994

 

 

 

728,208

 

 

 

1,252,953

 

 

 

51,535

 

 

 

 

 

 

3,639,451

 

          Criticized nonaccrual

 

 

242

 

 

 

43,342

 

 

 

5,168

 

 

 

31,506

 

 

 

21,507

 

 

 

149,629

 

 

 

1,121

 

 

 

 

 

 

252,515

 

Total commercial real estate

 

$

3,117,418

 

 

 

5,391,525

 

 

 

3,995,087

 

 

 

3,178,099

 

 

 

3,572,835

 

 

 

7,591,461

 

 

 

862,836

 

 

 

 

 

$

27,709,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

399,778

 

 

 

399,923

 

 

 

207,188

 

 

 

26,378

 

 

 

11,668

 

 

 

14,190

 

 

 

233,182

 

 

 

 

 

$

1,292,307

 

          Criticized accrual

 

 

32,441

 

 

 

12,744

 

 

 

15,255

 

 

 

3,421

 

 

 

 

 

 

1,410

 

 

 

3,567

 

 

 

 

 

 

68,838

 

          Criticized nonaccrual

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

1,315

 

 

 

 

 

 

 

 

 

1,833

 

Total residential builder and

   developer

 

$

432,219

 

 

 

413,185

 

 

 

222,443

 

 

 

29,799

 

 

 

11,668

 

 

 

16,915

 

 

 

236,749

 

 

 

 

 

$

1,362,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Pass

 

$

721,942

 

 

 

2,613,554

 

 

 

2,229,748

 

 

 

1,137,823

 

 

 

352,930

 

 

 

299,184

 

 

 

77,873

 

 

 

 

 

$

7,433,054

 

          Criticized accrual

 

 

26,338

 

 

 

223,956

 

 

 

365,284

 

 

 

243,108

 

 

 

166,048

 

 

 

14,430

 

 

 

 

 

 

 

 

 

1,039,164

 

          Criticized nonaccrual

 

 

 

 

 

 

 

 

 

 

 

4,340

 

 

 

3,254

 

 

 

24,913

 

 

 

5,120

 

 

 

 

 

 

37,627

 

Total other commercial

   construction

 

$

748,280

 

 

 

2,837,510

 

 

 

2,595,032

 

 

 

1,385,271

 

 

 

522,232

 

 

 

338,527

 

 

 

82,993

 

 

 

 

 

$

8,509,845

 

 

Increases to criticized loans during 2020 were predominantly attributable to effects of the COVID-19 pandemic and the related re-grading of loans.

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios.  A summary of loans in accrual and nonaccrual status at September 30, 2020 for the various classes of the Company’s residential real estate loans and consumer loans by origination year is as follows.

3. Loans and leases and the allowance for credit losses, continued

 

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,089,095

 

 

 

1,489,244

 

 

 

664,588

 

 

 

1,282,631

 

 

 

756,137

 

 

 

7,583,780

 

 

 

68,834

 

 

 

 

 

$

13,934,309

 

          30-89 days past due

 

 

4,319

 

 

 

8,534

 

 

 

5,234

 

 

 

17,517

 

 

 

6,758

 

 

 

143,058

 

 

 

 

 

 

 

 

 

185,420

 

          Accruing loans past due 90

            days or more

 

 

387

 

 

 

9,213

 

 

 

26,596

 

 

 

124,510

 

 

 

30,048

 

 

 

312,696

 

 

 

 

 

 

 

 

 

503,450

 

          Nonaccrual

 

 

761

 

 

 

4,590

 

 

 

1,653

 

 

 

5,257

 

 

 

1,002

 

 

 

284,167

 

 

 

206

 

 

 

 

 

 

297,636

 

Total residential

 

$

2,094,562

 

 

 

1,511,581

 

 

 

698,071

 

 

 

1,429,915

 

 

 

793,945

 

 

 

8,323,701

 

 

 

69,040

 

 

 

 

 

$

14,920,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,606,130

 

 

 

 

 

 

 

 

$

1,606,130

 

          30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,980

 

 

 

 

 

 

 

 

 

20,980

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,783

 

 

 

 

 

 

 

 

 

115,783

 

Total residential - limited

   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,742,893

 

 

 

 

 

 

 

 

$

1,742,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

668

 

 

 

4,357

 

 

 

1,961

 

 

 

2,155

 

 

 

163

 

 

 

57,998

 

 

 

2,622,825

 

 

 

1,310,702

 

 

$

4,000,829

 

          30-89 days past due

 

 

 

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

1,809

 

 

 

1,374

 

 

 

18,954

 

 

 

22,209

 

          Accruing loans past due 90

            days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

 

 

 

20

 

 

 

 

 

 

52

 

 

 

 

 

 

5,018

 

 

 

6,988

 

 

 

66,742

 

 

 

78,820

 

Total home equity lines and loans

 

$

668

 

 

 

4,377

 

 

 

2,033

 

 

 

2,207

 

 

 

163

 

 

 

64,825

 

 

 

2,631,187

 

 

 

1,396,398

 

 

$

4,101,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3. Loans and leases and the allowance for credit losses, continued

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

2,323,314

 

 

 

1,881,732

 

 

 

969,243

 

 

 

674,896

 

 

 

379,441

 

 

 

609,500

 

 

 

 

 

 

 

 

$

6,838,126

 

          30-89 days past due

 

 

5,130

 

 

 

9,073

 

 

 

6,755

 

 

 

5,091

 

 

 

3,168

 

 

 

6,786

 

 

 

 

 

 

 

 

 

36,003

 

          Accruing loans past due

             90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,314

 

 

 

3,961

 

 

 

3,790

 

 

 

4,175

 

 

 

2,379

 

 

 

8,572

 

 

 

 

 

 

 

 

 

24,191

 

Total recreational finance

 

$

2,329,758

 

 

 

1,894,766

 

 

 

979,788

 

 

 

684,162

 

 

 

384,988

 

 

 

624,858

 

 

 

 

 

 

 

 

$

6,898,320

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

1,084,223

 

 

 

1,223,790

 

 

 

711,515

 

 

 

513,607

 

 

 

208,741

 

 

 

88,092

 

 

 

 

 

 

 

 

$

3,829,968

 

          30-89 days past due

 

 

2,884

 

 

 

10,573

 

 

 

11,193

 

 

 

10,126

 

 

 

5,170

 

 

 

2,960

 

 

 

 

 

 

 

 

 

42,906

 

          Accruing loans past due

             90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Nonaccrual

 

 

1,244

 

 

 

7,754

 

 

 

11,224

 

 

 

11,010

 

 

 

6,461

 

 

 

4,681

 

 

 

 

 

 

 

 

 

42,374

 

Total automobile

 

$

1,088,351

 

 

 

1,242,117

 

 

 

733,932

 

 

 

534,743

 

 

 

220,372

 

 

 

95,733

 

 

 

 

 

 

 

 

$

3,915,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Current

 

$

132,769

 

 

 

154,094

 

 

 

62,966

 

 

 

39,231

 

 

 

6,252

 

 

 

31,356

 

 

 

908,567

 

 

 

1,807

 

 

$

1,337,042

 

          30-89 days past due

 

 

1,874

 

 

 

890

 

 

 

537

 

 

 

243

 

 

 

29

 

 

 

570

 

 

 

6,954

 

 

 

504

 

 

 

11,601

 

          Accruing loans past due

             90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

287

 

 

 

6,687

 

 

 

 

 

 

6,974

 

          Nonaccrual

 

 

1,540

 

 

 

446

 

 

 

442

 

 

 

226

 

 

 

43

 

 

 

383

 

 

 

35,186

 

 

 

299

 

 

 

38,565

 

Total other

 

$

136,183

 

 

 

155,430

 

 

 

63,945

 

 

 

39,700

 

 

 

6,324

 

 

 

32,596

 

 

 

957,394

 

 

 

2,610

 

 

$

1,394,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at

   September 30, 2020

 

$

18,549,250

 

 

 

15,936,862

 

 

 

11,120,334

 

 

 

8,351,948

 

 

 

6,393,180

 

 

 

20,443,519

 

 

 

16,208,710

 

 

 

1,443,245

 

 

$

98,447,048

 

 

The following table summarizes the loan grades applied at December 31, 2019 to the various classes of the Company’s commercial loans and commercial real estate loans.

 

 

 

 

 

 

Real Estate

 

 

 

Commercial,

 

 

 

 

 

 

Residential

 

 

Other

 

 

 

Financial,

 

 

 

 

 

 

Builder and

 

 

Commercial

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Developer

 

 

Construction

 

 

 

(In thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,595,821

 

 

 

25,728,725

 

 

 

1,419,162

 

 

 

7,092,799

 

Criticized accrual

 

 

895,790

 

 

 

770,609

 

 

 

124,101

 

 

 

211,292

 

Criticized nonaccrual

 

 

346,557

 

 

 

158,474

 

 

 

3,982

 

 

 

32,770

 

Total

 

$

23,838,168

 

 

 

26,657,808

 

 

 

1,547,245

 

 

 

7,336,861

 

 

3. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type.  Changes in the allowance for credit losses for the three months ended September 30, 2020 were as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

398,257

 

 

 

576,321

 

 

 

118,921

 

 

 

544,737

 

 

$

1,638,236

 

Provision for credit losses

 

 

25,450

 

 

 

87,403

 

 

 

(683

)

 

 

37,830

 

 

 

150,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(14,434

)

 

 

(4,522

)

 

 

(1,516

)

 

 

(31,754

)

 

 

(52,226

)

Recoveries

 

 

4,475

 

 

 

2,578

 

 

 

960

 

 

 

14,482

 

 

 

22,495

 

Net charge-offs

 

 

(9,959

)

 

 

(1,944

)

 

 

(556

)

 

 

(17,272

)

 

 

(29,731

)

Ending balance

 

$

413,748

 

 

 

661,780

 

 

 

117,682

 

 

 

565,295

 

 

$

1,758,505

 

Changes in the allowance for credit losses for the three months ended September 30, 2019 were as follows:

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

335,855

 

 

 

343,296

 

 

 

61,011

 

 

 

211,220

 

 

 

78,485

 

 

$

1,029,867

 

Provision for credit losses

 

 

24,538

 

 

 

(16,713

)

 

 

(309

)

 

 

37,735

 

 

 

(251

)

 

 

45,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(15,678

)

 

 

(1,107

)

 

 

(2,721

)

 

 

(40,735

)

 

 

 

 

 

(60,241

)

Recoveries

 

 

6,730

 

 

 

1,656

 

 

 

1,511

 

 

 

13,914

 

 

 

 

 

 

23,811

 

Net (charge-offs) recoveries

 

 

(8,948

)

 

 

549

 

 

 

(1,210

)

 

 

(26,821

)

 

 

 

 

 

(36,430

)

Ending balance

 

$

351,445

 

 

 

327,132

 

 

 

59,492

 

 

 

222,134

 

 

 

78,234

 

 

$

1,038,437

 

 

Changes in the allowance for credit losses for the nine months ended September 30, 2020 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

366,094

 

 

 

322,201

 

 

 

56,033

 

 

 

229,118

 

 

 

77,625

 

 

$

1,051,071

 

Adoption of new accounting standard

 

 

(61,474

)

 

 

23,656

 

 

 

53,896

 

 

 

194,004

 

 

 

(77,625

)

 

 

132,457

 

Provision for credit losses

 

 

161,444

 

 

 

335,159

 

 

 

11,458

 

 

 

216,939

 

 

 

 

 

 

725,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(63,425

)

 

 

(23,266

)

 

 

(8,227

)

 

 

(116,409

)

 

 

 

 

 

(211,327

)

Recoveries

 

 

11,109

 

 

 

4,030

 

 

 

4,522

 

 

 

41,643

 

 

 

 

 

 

61,304

 

Net charge-offs

 

 

(52,316

)

 

 

(19,236

)

 

 

(3,705

)

 

 

(74,766

)

 

 

 

 

 

(150,023

)

Ending balance

 

$

413,748

 

 

 

661,780

 

 

 

117,682

 

 

 

565,295

 

 

 

 

 

$

1,758,505

 

3. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the nine months ended September 30, 2019 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

330,055

 

 

 

341,655

 

 

 

69,125

 

 

 

200,564

 

 

 

78,045

 

 

$

1,019,444

 

Provision for credit losses

 

 

41,146

 

 

 

(6,415

)

 

 

(5,132

)

 

 

92,212

 

 

 

189

 

 

 

122,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(40,786

)

 

 

(11,555

)

 

 

(9,356

)

 

 

(113,050

)

 

 

 

 

 

(174,747

)

Recoveries

 

 

21,030

 

 

 

3,447

 

 

 

4,855

 

 

 

42,408

 

 

 

 

 

 

71,740

 

Net charge-offs

 

 

(19,756

)

 

 

(8,108

)

 

 

(4,501

)

 

 

(70,642

)

 

 

 

 

 

(103,007

)

Ending balance

 

$

351,445

 

 

 

327,132

 

 

 

59,492

 

 

 

222,134

 

 

 

78,234

 

 

$

1,038,437

 

 

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.  A description of the methodologies used by the Company to estimate its allowance for credit losses prior to January 1, 2020 is included in note 4 of Notes to Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

In establishing the allowance for credit losses subsequent to December 31, 2019, the Company estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes and also estimates losses for loans and leases with similar risk characteristics on a collective basis. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date.  As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation.  In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines  in values  as determined by line of  business and/or loan  workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit department.  Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value.  For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures.  In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent.  That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual.  Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings.  When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

3. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and nine-month periods ended September 30, 2020 and 2019 follows.

 

 

September 30, 2020

 

 

June 30, 2020

 

 

January 1, 2020

 

 

Three Months Ended September 30,

2020

 

Nine Months

Ended September 30,

2020

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

264,515

 

 

 

86,113

 

 

 

350,628

 

 

 

284,654

 

 

 

346,743

 

 

 

5,999

 

 

9,035

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

86,199

 

 

 

166,316

 

 

 

252,515

 

 

 

172,488

 

 

 

173,796

 

 

 

993

 

 

6,782

 

Residential builder and developer

 

 

1,833

 

 

 

 

 

 

1,833

 

 

 

1,748

 

 

 

4,708

 

 

 

114

 

 

173

 

Other commercial construction

 

 

15,441

 

 

 

22,186

 

 

 

37,627

 

 

 

85,426

 

 

 

35,881

 

 

 

232

 

 

6,809

 

Residential

 

 

66,302

 

 

 

231,334

 

 

 

297,636

 

 

 

306,907

 

 

 

322,504

 

 

 

3,410

 

 

15,258

 

Residential — limited documentation

 

 

29,824

 

 

 

85,959

 

 

 

115,783

 

 

 

118,695

 

 

 

114,667

 

 

 

114

 

 

571

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

36,134

 

 

 

42,686

 

 

 

78,820

 

 

 

77,094

 

 

 

65,039

 

 

 

1,017

 

 

3,236

 

Recreational finance

 

 

17,637

 

 

 

6,554

 

 

 

24,191

 

 

 

24,152

 

 

 

14,308

 

 

 

155

 

 

461

 

Automobile

 

 

37,355

 

 

 

5,019

 

 

 

42,374

 

 

 

42,736

 

 

 

21,293

 

 

 

47

 

 

139

 

Other

 

 

3,567

 

 

 

34,998

 

 

 

38,565

 

 

 

42,750

 

 

 

35,394

 

 

 

174

 

 

489

 

Total

 

$

558,807

 

 

 

681,165

 

 

 

1,239,972

 

 

 

1,156,650

 

 

 

1,134,333

 

 

 

12,255

 

 

42,953

 

3. Loans and leases and the allowance for credit losses, continued

 

 

September 30, 2019

 

 

June 30, 2019

 

 

January 1, 2019

 

 

Three Months Ended September 30,

2019

 

Nine Months

Ended September 30,

2019

 

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Amortized Cost

 

 

Interest Income Recognized

 

Interest Income Recognized

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

223,183

 

 

 

159,626

 

 

 

382,809

 

 

 

223,733

 

 

 

234,423

 

 

 

836

 

 

7,552

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

40,203

 

 

 

144,429

 

 

 

184,632

 

 

 

203,116

 

 

 

203,672

 

 

 

1,802

 

 

5,212

 

Residential builder and developer

 

 

1,596

 

 

 

3,379

 

 

 

4,975

 

 

 

5,985

 

 

 

4,798

 

 

 

89

 

 

308

 

Other commercial construction

 

 

15,501

 

 

 

15,940

 

 

 

31,441

 

 

 

32,769

 

 

 

22,205

 

 

 

488

 

 

1,669

 

Residential

 

 

57,070

 

 

 

166,496

 

 

 

223,566

 

 

 

210,922

 

 

 

233,352

 

 

 

3,425

 

 

10,014

 

Residential — limited documentation

 

 

27,803

 

 

 

53,876

 

 

 

81,679

 

 

 

87,551

 

 

 

84,685

 

 

 

269

 

 

795

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

23,908

 

 

 

36,007

 

 

 

59,915

 

 

 

66,927

 

 

 

71,292

 

 

 

1,846

 

 

4,617

 

Recreational finance

 

 

6,577

 

 

 

5,275

 

 

 

11,852

 

 

 

11,153

 

 

 

11,199

 

 

 

147

 

 

431

 

Automobile

 

 

14,596

 

 

 

6,443

 

 

 

21,039

 

 

 

20,170

 

 

 

23,359

 

 

 

54

 

 

161

 

Other

 

 

3,066

 

 

 

275

 

 

 

3,341

 

 

 

3,058

 

 

 

4,623

 

 

 

145

 

 

392

 

Total

 

$

413,503

 

 

 

591,746

 

 

 

1,005,249

 

 

 

865,384

 

 

 

893,608

 

 

 

9,101

 

 

31,151

 

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively.  The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period.  Individual loan credit quality indicators including loan grade and borrower repayment performance inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At both January 1 and September 30, 2020, the Company utilized a reasonable and supportable forecast period of two years.  Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio.  The Company also considered the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in its economic forecasts, geopolitical conditions and other risk factors that might influence its loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at September 30, 2020 and December 31, 2019.

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts.  If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans.  The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

3. Loans and leases and the allowance for credit losses, continued

The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month and nine-month periods ended September 30, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended September 30, 2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

112

 

 

$

35,037

 

 

$

7,145

 

 

$

298

 

 

$

 

 

$

27,512

 

 

$

34,955

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

50

 

 

 

13,293

 

 

 

12,506

 

 

 

172

 

 

 

30

 

 

 

600

 

 

 

13,308

 

Residential

 

 

30

 

 

 

8,544

 

 

 

5,517

 

 

 

 

 

 

 

 

 

3,616

 

 

 

9,133

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

33

 

 

 

3,410

 

 

 

129

 

 

 

 

 

 

 

 

 

3,286

 

 

 

3,415

 

Recreational finance

 

 

74

 

 

 

2,734

 

 

 

2,734

 

 

 

 

 

 

 

 

 

 

 

 

2,734

 

Automobile

 

 

403

 

 

 

7,007

 

 

 

7,005

 

 

 

 

 

 

 

 

 

2

 

 

 

7,007

 

Other

 

 

383

 

 

 

3,046

 

 

 

142

 

 

 

 

 

 

 

 

 

2,904

 

 

 

3,046

 

Total

 

 

1,085

 

 

$

73,071

 

 

$

35,178

 

 

$

470

 

 

$

30

 

 

$

37,920

 

 

$

73,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

26

 

 

$

6,145

 

 

$

1,441

 

 

$

 

 

$

 

 

$

4,666

 

 

$

6,107

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

9

 

 

 

2,986

 

 

 

383

 

 

 

 

 

 

 

 

 

2,589

 

 

 

2,972

 

Residential

 

 

20

 

 

 

5,161

 

 

 

3,046

 

 

 

 

 

 

 

 

 

2,535

 

 

 

5,581

 

Residential — limited documentation

 

 

1

 

 

 

236

 

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

12

 

 

 

1,392

 

 

 

 

 

 

 

 

 

 

 

 

1,399

 

 

 

1,399

 

Recreational finance

 

 

3

 

 

 

61

 

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

61

 

Automobile

 

 

26

 

 

 

485

 

 

 

457

 

 

 

 

 

 

 

 

 

28

 

 

 

485

 

Total

 

 

97

 

 

$

16,466

 

 

$

5,388

 

 

$

 

 

$

 

 

$

11,457

 

 

$

16,845

 

 

3. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Nine Months Ended September 30, 2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

279

 

 

$

102,865

 

 

$

29,762

 

 

$

298

 

 

$

31,605

 

 

$

40,013

 

 

$

101,678

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

106

 

 

 

94,807

 

 

 

24,372

 

 

 

505

 

 

 

4,830

 

 

 

52,916

 

 

 

82,623

 

Residential builder and developer

 

 

1

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Residential

 

 

82

 

 

 

27,594

 

 

 

11,865

 

 

 

 

 

 

 

 

 

19,126

 

 

 

30,991

 

Residential — limited documentation

 

 

9

 

 

 

2,980

 

 

 

2,667

 

 

 

 

 

 

 

 

 

1,232

 

 

 

3,899

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

159

 

 

 

11,719

 

 

 

688

 

 

 

 

 

 

 

 

 

11,057

 

 

 

11,745

 

Recreational finance

 

 

348

 

 

 

13,619

 

 

 

13,619

 

 

 

 

 

 

 

 

 

 

 

 

13,619

 

Automobile

 

 

1,873

 

 

 

33,541

 

 

 

33,539

 

 

 

 

 

 

 

 

 

2

 

 

 

33,541

 

Other

 

 

718

 

 

 

5,229

 

 

 

824

 

 

 

 

 

 

 

 

 

4,405

 

 

 

5,229

 

Total

 

 

3,575

 

 

$

292,445

 

 

$

117,336

 

 

$

803

 

 

$

36,435

 

 

$

128,841

 

 

$

283,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

115

 

 

$

39,357

 

 

$

8,582

 

 

$

 

 

$

 

 

$

30,827

 

 

$

39,409

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

38

 

 

 

22,567

 

 

 

3,947

 

 

 

 

 

 

 

 

 

18,197

 

 

 

22,144

 

Residential builder and developer

 

 

2

 

 

 

1,330

 

 

 

1,068

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

Other commercial construction

 

 

2

 

 

 

1,456

 

 

 

 

 

 

 

 

 

 

 

 

 

1,399

 

 

 

1,399

 

Residential

 

 

63

 

 

 

16,490

 

 

 

8,805

 

 

 

 

 

 

 

 

 

8,842

 

 

 

17,647

 

Residential — limited documentation

 

 

4

 

 

 

1,084

 

 

 

399

 

 

 

 

 

 

 

 

 

705

 

 

 

1,104

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

32

 

 

 

3,141

 

 

 

90

 

 

 

 

 

 

 

 

 

3,078

 

 

 

3,168

 

Recreational finance

 

 

8

 

 

 

164

 

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Automobile

 

 

58

 

 

 

991

 

 

 

926

 

 

 

 

 

 

 

 

 

65

 

 

 

991

 

Total

 

 

322

 

 

$

86,580

 

 

$

23,981

 

 

$

 

 

$

 

 

$

63,113

 

 

$

87,094

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.  The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

Troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.  Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent.  Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted. Loans that were modified as troubled debt restructurings during the twelve months ended September 30, 2020 and 2019 and for which there was a subsequent payment default during the nine-month periods ended September 30, 2020 and 2019, respectively, were not material.

The amount of foreclosed residential real estate property held by the Company was $43 million and $76 million at September 30, 2020 and December 31, 2019, respectively. There were $231 million and $402 million at September 30, 2020 and December 31, 2019, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at September 30, 2020, approximately 42% were government guaranteed.