XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 1,271,611 $ 1,605,439
Interest-bearing deposits at banks 8,791,753 8,105,197
Trading account 479,403 185,584
Investment securities (includes pledged securities that can be sold or repledged of $167,935 at June 30, 2019; $487,365 at December 31, 2018)    
Available for sale (cost: $7,359,445 at June 30, 2019; $8,869,423 at December 31, 2018) 7,380,340 8,682,509
Held to maturity (fair value: $3,630,158 at June 30, 2019; $3,255,483 at December 31, 2018) 3,604,233 3,316,640
Equity and other securities (cost: $558,440 at June 30, 2019; $677,187 at December 31, 2018) 595,676 693,664
Total investment securities 11,580,249 12,692,813
Loans and leases 90,142,482 88,733,492
Unearned discount (264,424) (267,015)
Loans and leases, net of unearned discount 89,878,058 88,466,477
Allowance for credit losses (1,029,867) (1,019,444)
Loans and leases, net 88,848,191 87,447,033
Premises and equipment 1,066,511 647,408
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 38,428 47,067
Accrued interest and other assets 4,885,637 4,773,750
Total assets 121,554,895 120,097,403
Liabilities    
Noninterest-bearing deposits 30,747,946 32,256,668
Savings and interest-checking deposits 53,221,672 50,963,744
Time deposits 6,346,551 6,124,254
Deposits at Cayman Islands office 1,364,855 811,906
Total deposits 91,681,024 90,156,572
Short-term borrowings 4,611,390 4,398,378
Accrued interest and other liabilities 1,915,147 1,637,348
Long-term borrowings 7,655,507 8,444,914
Total liabilities 105,863,068 104,637,212
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at June 30, 2019 and December 31, 2018; Liquidation preference of $10,000 per share: 50,000 shares at June 30, 2019 and December 31, 2018 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,741,898 shares issued at June 30, 2019; 159,765,044 shares issued at December 31, 2018 79,871 79,883
Common stock issuable, 21,327 shares at June 30, 2019; 24,563 shares at December 31, 2018 1,526 1,726
Additional paid-in capital 6,577,603 6,579,342
Retained earnings 12,162,278 11,516,672
Accumulated other comprehensive income (loss), net (112,958) (420,081)
Treasury stock — common, at cost — 25,563,347 shares at June 30, 2019; 21,255,275 shares at December 31, 2018 (4,247,993) (3,528,851)
Total shareholders’ equity 15,691,827 15,460,191
Total liabilities and shareholders’ equity $ 121,554,895 $ 120,097,403