XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 1,267,260 $ 1,605,439
Interest-bearing deposits at banks 7,602,897 8,105,197
Trading account 276,322 185,584
Investment securities (includes pledged securities that can be sold or repledged of $471,572 at March 31, 2019; $487,365 at December 31, 2018)    
Available for sale (cost: $8,398,686 at March 31, 2019; $8,869,423 at December 31, 2018) 8,325,584 8,682,509
Held to maturity (fair value: $3,699,596 at March 31, 2019; $3,255,483 at December 31, 2018) 3,714,699 3,316,640
Equity and other securities (cost: $468,232 at March 31, 2019; $677,187 at December 31, 2018) 496,557 693,664
Total investment securities 12,536,840 12,692,813
Loans and leases 88,897,260 88,733,492
Unearned discount (257,377) (267,015)
Loans and leases, net of unearned discount 88,639,883 88,466,477
Allowance for credit losses (1,019,337) (1,019,444)
Loans and leases, net 87,620,546 87,447,033
Premises and equipment 1,044,761 647,408
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 43,947 47,067
Accrued interest and other assets 5,039,520 4,773,750
Total assets 120,025,205 120,097,403
Liabilities    
Noninterest-bearing deposits 29,966,753 32,256,668
Savings and interest-checking deposits 52,932,297 50,963,744
Time deposits 6,501,509 6,124,254
Deposits at Cayman Islands office 1,069,191 811,906
Total deposits 90,469,750 90,156,572
Short-term borrowings 3,602,566 4,398,378
Accrued interest and other liabilities 1,889,336 1,637,348
Long-term borrowings 8,476,024 8,444,914
Total liabilities 104,437,676 104,637,212
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at March 31, 2019 and December 31, 2018; Liquidation preference of $10,000 per share: 50,000 shares at March 31, 2019 and December 31, 2018 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,741,898 shares issued at March 31, 2019; 159,765,044 shares issued at December 31, 2018 79,871 79,883
Common stock issuable, 21,324 shares at March 31, 2019; 24,563 shares at December 31, 2018 1,514 1,726
Additional paid-in capital 6,568,480 6,579,342
Retained earnings 11,842,371 11,516,672
Accumulated other comprehensive income (loss), net (288,009) (420,081)
Treasury stock — common, at cost — 23,126,505 shares at March 31, 2019; 21,255,275 shares at December 31, 2018 (3,848,198) (3,528,851)
Total shareholders’ equity 15,587,529 15,460,191
Total liabilities and shareholders’ equity $ 120,025,205 $ 120,097,403