XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Loans and leases, including fees $ 4,164,561 $ 3,742,867 $ 3,485,050
Investment securities      
Fully taxable 323,912 361,157 361,494
Exempt from federal taxes 665 1,431 2,606
Deposits at banks 108,182 61,326 45,516
Other 1,391 1,014 1,205
Total interest income 4,598,711 4,167,795 3,895,871
Interest expense      
Savings and interest-checking deposits 215,411 133,177 87,704
Time deposits 51,423 61,505 102,841
Deposits at Cayman Islands office 5,633 1,186 797
Short-term borrowings 5,386 1,511 3,625
Long-term borrowings 248,556 189,372 231,017
Total interest expense 526,409 386,751 425,984
Net interest income 4,072,302 3,781,044 3,469,887
Provision for credit losses 132,000 168,000 190,000
Net interest income after provision for credit losses 3,940,302 3,613,044 3,279,887
Other income      
Brokerage services income 51,069 61,445 63,423
Trading account and foreign exchange gains 32,547 35,301 41,126
Gain (loss) on bank investment securities (6,301) 21,279 30,314
Other revenues from operations 451,321 440,538 426,150
Total other income 1,856,000 1,851,143 1,825,996
Other expense      
Salaries and employee benefits 1,752,264 1,648,794 1,618,074
Equipment and net occupancy 298,828 295,084 295,141
Outside data processing and software 199,025 184,670 172,389
FDIC assessments 68,526 101,871 105,045
Advertising and marketing 85,710 69,203 87,137
Printing, postage and supplies 35,658 35,960 39,546
Amortization of core deposit and other intangible assets 24,522 31,366 42,613
Other costs of operations 823,529 773,377 687,540
Total other expense 3,288,062 3,140,325 3,047,485
Income before taxes 2,508,240 2,323,862 2,058,398
Income taxes 590,160 915,556 743,284
Net income 1,918,080 1,408,306 1,315,114
Net income available to common shareholders      
Basic 1,836,028 1,327,503 1,223,459
Diluted $ 1,836,035 $ 1,327,517 $ 1,223,481
Net income per common share      
Basic $ 12.75 $ 8.72 $ 7.80
Diluted $ 12.74 $ 8.70 $ 7.78
Mortgage Banking Revenues [Member]      
Other income      
Revenue from contract with customer $ 360,442 $ 363,827 $ 373,697
Service Charges on Deposit Accounts [Member]      
Other income      
Revenue from contract with customer 429,337 427,372 419,102
Trust Income [Member]      
Other income      
Revenue from contract with customer $ 537,585 $ 501,381 $ 472,184