XML 53 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent company financial statements
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent company financial statements

25.    Parent company financial statements

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

40,609

 

 

$

13,379

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

856,881

 

 

 

1,616,147

 

Current income tax receivable

 

 

1,117

 

 

 

4,437

 

Total due from consolidated bank subsidiaries

 

 

857,998

 

 

 

1,620,584

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

15,491,277

 

 

 

14,841,794

 

Other

 

 

324,360

 

 

 

253,904

 

Investments in trust preferred entities (note 19)

 

 

23,241

 

 

 

23,453

 

Other assets

 

 

64,187

 

 

 

66,023

 

Total assets

 

$

16,801,672

 

 

$

16,819,137

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

63,719

 

 

$

49,093

 

Long-term borrowings

 

 

1,277,762

 

 

 

519,225

 

Total liabilities

 

 

1,341,481

 

 

 

568,318

 

Shareholders’ equity

 

 

15,460,191

 

 

 

16,250,819

 

Total liabilities and shareholders’ equity

 

$

16,801,672

 

 

$

16,819,137

 

 

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated bank subsidiaries

 

$

1,250,000

 

 

$

1,540,000

 

 

$

1,930,000

 

Equity in earnings of Bayview Lending Group LLC

 

 

23,500

 

 

 

352

 

 

 

(10,752

)

Other income

 

 

2,417

 

 

 

9,493

 

 

 

5,530

 

Total income

 

 

1,275,917

 

 

 

1,549,845

 

 

 

1,924,778

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

36,354

 

 

 

21,591

 

 

 

18,963

 

Other expense

 

 

23,894

 

 

 

19,636

 

 

 

21,361

 

Total expense

 

 

60,248

 

 

 

41,227

 

 

 

40,324

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

1,215,669

 

 

 

1,508,618

 

 

 

1,884,454

 

Income tax credits

 

 

8,446

 

 

 

26,453

 

 

 

17,247

 

Income before equity in undistributed income of

   subsidiaries

 

 

1,224,115

 

 

 

1,535,071

 

 

 

1,901,701

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,943,965

 

 

 

1,413,235

 

 

 

1,343,413

 

Less: dividends received

 

 

(1,250,000

)

 

 

(1,540,000

)

 

 

(1,930,000

)

Equity in undistributed income of subsidiaries

 

 

693,965

 

 

 

(126,765

)

 

 

(586,587

)

Net income

 

$

1,918,080

 

 

$

1,408,306

 

 

$

1,315,114

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

12.75

 

 

$

8.72

 

 

$

7.80

 

Diluted

 

 

12.74

 

 

 

8.70

 

 

 

7.78

 

 

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,918,080

 

 

$

1,408,306

 

 

$

1,315,114

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

(693,965

)

 

 

126,765

 

 

 

586,587

 

Benefit (provision) for deferred income taxes

 

 

4,949

 

 

 

4,543

 

 

 

(3,157

)

Net change in accrued income and expense

 

 

(8,242

)

 

 

(170

)

 

 

12,898

 

Gain on sale of assets

 

 

 

 

 

(2,995

)

 

 

(2,342

)

Net cash provided by operating activities

 

 

1,220,822

 

 

 

1,536,449

 

 

 

1,909,100

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

 

 

 

 

 

 

51

 

Other, net

 

 

29,933

 

 

 

12,407

 

 

 

13,619

 

Net cash provided by investing activities

 

 

29,933

 

 

 

12,407

 

 

 

13,670

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(2,194,396

)

 

 

(1,205,905

)

 

 

(641,334

)

Dividends paid — common

 

 

(510,382

)

 

 

(457,402

)

 

 

(441,891

)

Dividends paid — preferred

 

 

(72,521

)

 

 

(72,734

)

 

 

(81,270

)

Proceeds from long-term borrowings

 

 

748,595

 

 

 

 

 

 

 

Redemption of Series D preferred stock

 

 

 

 

 

 

 

 

(500,000

)

Proceeds from issuance of Series F preferred stock

 

 

 

 

 

 

 

 

495,000

 

Other, net

 

 

45,913

 

 

 

34,524

 

 

 

143,764

 

Net cash used by financing activities

 

 

(1,982,791

)

 

 

(1,701,517

)

 

 

(1,025,731

)

Net increase (decrease) in cash and cash equivalents

 

 

(732,036

)

 

 

(152,661

)

 

 

897,039

 

Cash and cash equivalents at beginning of year

 

 

1,629,526

 

 

 

1,782,187

 

 

 

885,148

 

Cash and cash equivalents at end of year

 

$

897,490

 

 

$

1,629,526

 

 

$

1,782,187

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

2,219

 

 

$

2,313

 

 

$

1,931

 

Interest paid during the year

 

 

17,482

 

 

 

18,498

 

 

 

15,918

 

Income taxes received during the year

 

 

6,362

 

 

 

21,740

 

 

 

8,877