XML 65 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per common share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Computations of Basic Earnings Per Common Share

The computations of basic earnings per common share follow:

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands, except per share)

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,408,306

 

 

$

1,315,114

 

 

$

1,079,667

 

Less: Preferred stock dividends(a)

 

 

(72,734

)

 

 

(81,270

)

 

 

(81,270

)

Net income available to common equity

 

 

1,335,572

 

 

 

1,233,844

 

 

 

998,397

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(8,069

)

 

 

(10,385

)

 

 

(10,708

)

Net income available to common shareholders

 

$

1,327,503

 

 

$

1,223,459

 

 

$

987,689

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

   issuable) and unvested stock-based compensation awards

 

 

153,092

 

 

 

158,121

 

 

 

138,285

 

Less: Unvested stock-based compensation awards

 

 

(933

)

 

 

(1,341

)

 

 

(1,482

)

Weighted-average shares outstanding

 

 

152,159

 

 

 

156,780

 

 

 

136,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

8.72

 

 

$

7.80

 

 

$

7.22

 

 

(a)

Including impact of not as yet declared cumulative dividends.

Computations of Diluted Earnings Per Common Share

The computations of diluted earnings per common share follow:

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

1,335,572

 

 

$

1,233,844

 

 

$

998,397

 

Less: Income attributable to unvested stock-based

   compensation awards

 

 

(8,055

)

 

 

(10,363

)

 

 

(10,673

)

Net income available to common shareholders

 

$

1,327,517

 

 

$

1,223,481

 

 

$

987,724

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

153,092

 

 

 

158,121

 

 

 

138,285

 

Less: Unvested stock-based compensation awards

 

 

(933

)

 

 

(1,341

)

 

 

(1,482

)

Plus: Incremental shares from assumed conversion of

   stock-based compensation awards and warrants to

   purchase common stock

 

 

392

 

 

 

524

 

 

 

730

 

Adjusted weighted-average shares outstanding

 

 

152,551

 

 

 

157,304

 

 

 

137,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

8.70

 

 

$

7.78

 

 

$

7.18