XML 63 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension plans and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Net Periodic Pension Expense for Defined Benefit Plans

Net periodic pension expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

20,193

 

 

$

25,037

 

 

$

24,372

 

Interest cost on benefit obligation

 

 

79,270

 

 

 

83,410

 

 

 

72,731

 

Expected return on plan assets

 

 

(108,524

)

 

 

(108,473

)

 

 

(96,155

)

Amortization of prior service cost (credit)

 

 

557

 

 

 

(3,228

)

 

 

(6,005

)

Recognized net actuarial loss

 

 

29,263

 

 

 

30,145

 

 

 

44,825

 

Net periodic pension expense

 

$

20,759

 

 

$

26,891

 

 

$

39,768

 

Net other postretirement benefits expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1,172

 

 

$

1,595

 

 

$

914

 

Interest cost on benefit obligation

 

 

3,716

 

 

 

4,971

 

 

 

2,995

 

Amortization of prior service credit

 

 

(1,359

)

 

 

(1,359

)

 

 

(1,359

)

Recognized net actuarial (gain) loss

 

 

(988

)

 

 

60

 

 

 

106

 

Net other postretirement benefits expense

 

$

2,541

 

 

$

5,267

 

 

$

2,656

 

 

Data Relating to Funding Position of Defined Benefit Plans

Data relating to the funding position of the defined benefit plans were as follows:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

2,007,158

 

 

$

2,004,531

 

 

$

109,922

 

 

$

121,497

 

Service cost

 

 

20,193

 

 

 

25,037

 

 

 

1,172

 

 

 

1,595

 

Interest cost

 

 

79,270

 

 

 

83,410

 

 

 

3,716

 

 

 

4,971

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

2,929

 

 

 

3,085

 

Amendments and curtailments

 

 

 

 

 

(28,308

)

 

 

(30,088

)

 

 

 

Actuarial (gain) loss

 

 

172,180

 

 

 

4,827

 

 

 

(8,511

)

 

 

(10,553

)

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

630

 

 

 

592

 

Benefits paid

 

 

(90,065

)

 

 

(82,339

)

 

 

(11,133

)

 

 

(11,265

)

Benefit obligation at end of year

 

 

2,188,736

 

 

 

2,007,158

 

 

 

68,637

 

 

 

109,922

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,642,131

 

 

 

1,625,134

 

 

 

 

 

 

 

Actual return on plan assets

 

 

251,381

 

 

 

88,564

 

 

 

 

 

 

 

Employer contributions

 

 

211,444

 

 

 

10,772

 

 

 

7,574

 

 

 

7,588

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

2,929

 

 

 

3,085

 

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

630

 

 

 

592

 

Benefits paid

 

 

(90,065

)

 

 

(82,339

)

 

 

(11,133

)

 

 

(11,265

)

Fair value of plan assets at end of year

 

 

2,014,891

 

 

 

1,642,131

 

 

 

 

 

 

 

Funded status

 

$

(173,845

)

 

$

(365,027

)

 

$

(68,637

)

 

$

(109,922

)

Accrued liabilities recognized in the consolidated

   balance sheet

 

$

(173,845

)

 

$

(365,027

)

 

$

(68,637

)

 

$

(109,922

)

Amounts recognized in accumulated other

   comprehensive income (“AOCI”) were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

460,622

 

 

$

460,562

 

 

$

(13,936

)

 

$

(6,413

)

Net prior service cost (credit)

 

 

2,948

 

 

 

3,505

 

 

 

(36,466

)

 

 

(7,737

)

Pre-tax adjustment to AOCI

 

 

463,570

 

 

 

464,067

 

 

 

(50,402

)

 

 

(14,150

)

Taxes

 

 

(121,873

)

 

 

(182,611

)

 

 

13,251

 

 

 

5,568

 

Net adjustment to AOCI

 

$

341,697

 

 

$

281,456

 

 

$

(37,151

)

 

$

(8,582

)

 

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.

 

 

 

Pension Plans

 

 

Other

Postretirement

Benefit Plans

 

 

Total

 

 

 

(In thousands)

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

29,323

 

 

$

(8,511

)

 

$

20,812

 

Amendments and curtailments

 

 

 

 

 

(30,088

)

 

 

(30,088

)

Amortization of prior service (cost) credit

 

 

(557

)

 

 

1,359

 

 

 

802

 

Amortization of actuarial (loss) gain

 

 

(29,263

)

 

 

988

 

 

 

(28,275

)

Total recognized in other comprehensive income,

   pre-tax

 

$

(497

)

 

$

(36,252

)

 

$

(36,749

)

2016

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

24,736

 

 

$

(10,553

)

 

$

14,183

 

Amendments and curtailments

 

 

(28,308

)

 

 

 

 

 

(28,308

)

Amortization of prior service credit

 

 

3,228

 

 

 

1,359

 

 

 

4,587

 

Amortization of actuarial loss

 

 

(30,145

)

 

 

(60

)

 

 

(30,205

)

Total recognized in other comprehensive income,

   pre-tax

 

$

(30,489

)

 

$

(9,254

)

 

$

(39,743

)

 

Amortization of Amounts in Accumulated Other Comprehensive Income Expected to be Recognized as Components of Net Periodic Benefit Expense

The following table reflects the amortization of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit expense during 2018:

 

 

 

Pension Plans

 

 

Other

Postretirement

Benefit Plans

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Amortization of net prior service cost (credit)

 

$

557

 

 

$

(4,729

)

Amortization of net loss (gain)

 

 

44,416

 

 

 

(830

)

 

Assumed Weighted-Average Rates Used to Determine Benefit Obligations

The assumed weighted-average rates used to determine benefit obligations at December 31 were:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.50

%

 

 

4.00

%

 

 

3.50

%

 

 

4.00

%

Rate of increase in future compensation levels

 

 

4.33

%

 

 

4.39

%

 

 

 

 

 

 

 

Assumed Weighted-Average Rates Used to Determine Net Benefit Expense

The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.00

%

 

 

4.25

%

 

 

4.00

%

 

 

4.00

%

 

 

4.25

%

 

 

4.00

%

Long-term rate of return on plan assets

 

 

6.50

%

 

 

6.50

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation

   levels

 

 

4.39

%

 

 

4.37

%

 

 

4.39

%

 

 

 

 

 

 

 

 

 

 

Effects on One-Percentage Point Change in Assumed Health Care Cost Trend Rates

A one-percentage point change in assumed health care cost trend rates would have had the following effects:

 

 

 

+1%

 

 

 

-1%

 

 

 

(In thousands)

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Service and interest cost

 

$

63

 

 

$

(57

)

Accumulated postretirement benefit obligation

 

 

1,454

 

 

 

(1,316

)

 

Fair Values of Company's Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2017 and 2016, by asset category, were as follows:

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2017

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market investments

 

$

117,648

 

 

$

62,706

 

 

$

54,942

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

154,818

 

 

 

154,818

 

 

 

 

 

 

 

Domestic(a)

 

 

240,763

 

 

 

240,763

 

 

 

 

 

 

 

International(b)

 

 

13,349

 

 

 

13,349

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

205,509

 

 

 

205,509

 

 

 

 

 

 

 

International(b)

 

 

405,200

 

 

 

405,200

 

 

 

 

 

 

 

 

 

 

1,019,639

 

 

 

1,019,639

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

89,751

 

 

 

 

 

 

89,751

 

 

 

 

Government

 

 

235,984

 

 

 

 

 

 

235,984

 

 

 

 

International

 

 

2,176

 

 

 

 

 

 

2,176

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

243,456

 

 

 

243,456

 

 

 

 

 

 

 

 

 

 

571,367

 

 

 

243,456

 

 

 

327,911

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

80,227

 

 

 

80,227

 

 

 

 

 

 

 

Real estate partnerships

 

 

3,747

 

 

 

842

 

 

 

 

 

 

2,905

 

Private equity

 

 

31,484

 

 

 

 

 

 

 

 

 

31,484

 

Hedge funds

 

 

178,080

 

 

 

125,966

 

 

 

 

 

 

52,114

 

Guaranteed deposit fund

 

 

10,925

 

 

 

 

 

 

 

 

 

10,925

 

 

 

 

304,463

 

 

 

207,035

 

 

 

 

 

 

97,428

 

Total(e)

 

$

2,013,117

 

 

$

1,532,836

 

 

$

382,853

 

 

$

97,428

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2016

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market investments

 

$

39,556

 

 

$

35,562

 

 

$

3,994

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

164,474

 

 

 

164,474

 

 

 

 

 

 

 

Domestic(a)

 

 

200,595

 

 

 

200,595

 

 

 

 

 

 

 

International(b)

 

 

14,364

 

 

 

14,364

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

250,472

 

 

 

250,472

 

 

 

 

 

 

 

International(b)

 

 

290,172

 

 

 

290,172

 

 

 

 

 

 

 

 

 

 

920,077

 

 

 

920,077

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

104,909

 

 

 

 

 

 

104,909

 

 

 

 

Government

 

 

121,869

 

 

 

 

 

 

121,869

 

 

 

 

International

 

 

13,073

 

 

 

 

 

 

13,073

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

205,847

 

 

 

205,847

 

 

 

 

 

 

 

 

 

 

445,698

 

 

 

205,847

 

 

 

239,851

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

92,691

 

 

 

92,691

 

 

 

 

 

 

 

Real estate partnerships

 

 

3,112

 

 

 

768

 

 

 

 

 

 

2,344

 

Private equity

 

 

21,924

 

 

 

 

 

 

 

 

 

21,924

 

Hedge funds

 

 

106,250

 

 

 

85,270

 

 

 

 

 

 

20,980

 

Guaranteed deposit fund

 

 

10,992

 

 

 

 

 

 

 

 

 

10,992

 

 

 

 

234,969

 

 

 

178,729

 

 

 

 

 

 

56,240

 

Total(e)

 

$

1,640,300

 

 

$

1,340,215

 

 

$

243,845

 

 

$

56,240

 

 

(a)

This category is mainly comprised of equities of companies primarily within the mid-cap and large-cap sectors of the U.S. economy and range across diverse industries.

(b)

This category is comprised of equities in companies primarily within the mid-cap and large-cap sectors of international markets mainly in developed markets in Europe and the Pacific Rim.

(c)

This category represents investment grade bonds of U.S. issuers from diverse industries.

(d)

Approximately 77% of the mutual funds were invested in investment grade bonds and 23% in high-yielding bonds at December 31, 2017. Approximately 75% of the mutual funds were invested in investment grade bonds and 25% in high-yielding bonds at December 31, 2016. The holdings within the funds were spread across diverse industries.

(e)

Excludes dividends and interest receivable totaling $1,774,000 and $1,831,000 at December 31, 2017 and 2016, respectively.

Changes in Level 3 Pension Plan Assets Measured at Fair Value on Recurring Basis

The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2017 were as follows:

 

 

 

Balance –

January 1,

2017

 

 

Purchases

(Sales)

 

 

Total

Realized/

Unrealized

Gains

(Losses)

 

 

Balance –

December 31,

2017

 

 

 

(In thousands)

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate partnerships

 

$

2,344

 

 

$

365

 

 

$

196

 

 

$

2,905

 

Private equity

 

 

21,924

 

 

 

6,821

 

 

 

2,739

 

 

 

31,484

 

Hedge funds

 

 

20,980

 

 

 

29,839

 

 

 

1,295

 

 

 

52,114

 

Guaranteed deposit fund

 

 

10,992

 

 

 

 

 

 

(67

)

 

 

10,925

 

Total

 

$

56,240

 

 

$

37,025

 

 

$

4,163

 

 

$

97,428

 

 

Defined Benefit Plan Estimated Future Benefit Payments

Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

(In thousands)

 

Year ending December 31:

 

 

 

 

 

 

 

 

2018

 

$

88,407

 

 

$

7,318

 

2019

 

 

94,317

 

 

 

7,207

 

2020

 

 

98,753

 

 

 

7,055

 

2021

 

 

103,968

 

 

 

4,402

 

2022

 

 

107,298

 

 

 

4,302

 

2023 through 2027

 

 

594,900

 

 

 

19,830