XML 173 R156.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements - Condensed Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 1,408,306 $ 1,315,114 $ 1,079,667
Adjustments to reconcile net income to net cash provided by operating activities      
Benefit (provision) for deferred income taxes 400,790 174,013 396,596
Net gain on sales of assets (53,467) (63,222) (67,759)
Net cash provided by operating activities 2,781,935 1,183,411 1,742,408
Cash flows from investing activities      
Other, net 19,825 277,961 10,876
Net cash provided by investing activities 3,394,925 (720,768) 7,714,282
Cash flows from financing activities      
Payments on long-term borrowings (3,433,440) (1,119,898) (8,912,474)
Purchases of treasury stock (1,205,905) (641,334)  
Dividends paid — common (457,402) (441,891) (375,017)
Dividends paid — preferred (72,734) (81,270) (81,270)
Redemption of Series D preferred stock   (500,000)  
Other, net 10,675 161,691 69,766
Net cash used by financing activities (6,076,521) (510,134) (9,462,007)
Net increase (decrease) in cash and cash equivalents 100,339 (47,491) (5,317)
Cash and cash equivalents at beginning of year 1,320,549 1,368,040 1,373,357
Cash and cash equivalents at end of year 1,420,888 1,320,549 1,368,040
Supplemental disclosure of cash flow information      
Interest received during the year 4,155,723 3,903,374 3,134,311
Interest paid during the year 405,290 498,951 400,329
Income taxes received during the year 494,205 276,866 378,660
Parent Company [Member]      
Cash flows from operating activities      
Net income 1,408,306 1,315,114 1,079,667
Adjustments to reconcile net income to net cash provided by operating activities      
Equity in undistributed income of subsidiaries 126,765 586,587 (632,851)
Benefit (provision) for deferred income taxes 4,543 (3,157) (3,655)
Net change in accrued income and expense (170) 12,898 21,780
Net gain on sales of assets (2,995) (2,342) 119
Net cash provided by operating activities 1,536,449 1,909,100 465,060
Cash flows from investing activities      
Proceeds from sales or maturities of investment securities   51 755
Other, net 12,407 13,619 14,038
Net cash provided by investing activities 12,407 13,670 14,793
Cash flows from financing activities      
Payments on long-term borrowings     (322,621)
Purchases of treasury stock (1,205,905) (641,334)  
Dividends paid — common (457,402) (441,891) (375,017)
Dividends paid — preferred (72,734) (81,270) (81,270)
Redemption of Series D preferred stock   (500,000)  
Proceeds from issuance of Series F preferred stock   495,000  
Other, net 34,524 143,764 76,364
Net cash used by financing activities (1,701,517) (1,025,731) (702,544)
Net increase (decrease) in cash and cash equivalents (152,661) 897,039 (222,691)
Cash and cash equivalents at beginning of year 1,782,187 885,148 1,107,839
Cash and cash equivalents at end of year 1,629,526 1,782,187 885,148
Supplemental disclosure of cash flow information      
Interest received during the year 2,313 1,931 1,905
Interest paid during the year 18,498 15,918 30,420
Income taxes received during the year $ 21,740 $ 8,877 $ 16,696