XML 73 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Information about Company's Segments

Information about the Company’s segments is presented in the accompanying table. Income statement amounts are in thousands of dollars. Balance sheet amounts are in millions of dollars.

 

 

 

For the Years Ended December 31, 2016, 2015 and 2014

 

 

 

Business Banking

 

 

Commercial Banking

 

 

Commercial Real Estate

 

 

Discretionary Portfolio

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

Net interest income(a)

 

$

354,333

 

 

$

338,855

 

 

$

345,773

 

 

$

785,874

 

 

$

753,604

 

 

$

746,344

 

 

$

608,385

 

 

$

577,922

 

 

$

555,358

 

 

$

345,926

 

 

$

97,626

 

 

$

74,204

 

Noninterest income

 

 

108,783

 

 

 

108,195

 

 

 

105,149

 

 

 

274,923

 

 

 

290,142

 

 

 

254,295

 

 

 

179,706

 

 

 

142,948

 

 

 

125,087

 

 

 

26,075

 

 

 

28,114

 

 

 

27,464

 

 

 

 

463,116

 

 

 

447,050

 

 

 

450,922

 

 

 

1,060,797

 

 

 

1,043,746

 

 

 

1,000,639

 

 

 

788,091

 

 

 

720,870

 

 

 

680,445

 

 

 

372,001

 

 

 

125,740

 

 

 

101,668

 

Provision for credit losses

 

 

12,709

 

 

 

15,513

 

 

 

18,883

 

 

 

34,903

 

 

 

25,089

 

 

 

33,213

 

 

 

(3,447

)

 

 

(8,003

)

 

 

(7,339

)

 

 

32,925

 

 

 

7,599

 

 

 

16,547

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and other

   amortization

 

 

404

 

 

 

407

 

 

 

405

 

 

 

520

 

 

 

566

 

 

 

588

 

 

 

20,120

 

 

 

19,247

 

 

 

16,300

 

 

 

472

 

 

 

679

 

 

 

891

 

Other noninterest expense

 

 

292,124

 

 

 

264,163

 

 

 

263,734

 

 

 

327,616

 

 

 

288,303

 

 

 

284,091

 

 

 

204,965

 

 

 

169,688

 

 

 

169,039

 

 

 

95,300

 

 

 

49,839

 

 

 

33,522

 

Income (loss) before taxes

 

 

157,879

 

 

 

166,967

 

 

 

167,900

 

 

 

697,758

 

 

 

729,788

 

 

 

682,747

 

 

 

566,453

 

 

 

539,938

 

 

 

502,445

 

 

 

243,304

 

 

 

67,623

 

 

 

50,708

 

Income tax expense (benefit)

 

 

64,533

 

 

 

68,209

 

 

 

68,630

 

 

 

286,062

 

 

 

298,758

 

 

 

279,819

 

 

 

216,095

 

 

 

199,297

 

 

 

186,485

 

 

 

79,766

 

 

 

8,351

 

 

 

2,365

 

Net income (loss)

 

$

93,346

 

 

$

98,758

 

 

$

99,270

 

 

$

411,696

 

 

$

431,030

 

 

$

402,928

 

 

$

350,358

 

 

$

340,641

 

 

$

315,960

 

 

$

163,538

 

 

$

59,272

 

 

$

48,343

 

Average total assets

   (in millions)

 

$

5,456

 

 

$

5,339

 

 

$

5,278

 

 

$

25,592

 

 

$

24,143

 

 

$

22,860

 

 

$

21,131

 

 

$

18,827

 

 

$

17,405

 

 

$

40,867

 

 

$

26,648

 

 

$

20,798

 

Capital expenditures

   (in millions)

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 2016, 2015 and 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage

Banking

 

 

Retail Banking

 

 

All Other

 

 

Total

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

Net interest income(a)

 

$

70,655

 

 

$

63,939

 

 

$

67,482

 

 

$

1,074,125

 

 

$

917,041

 

 

$

908,828

 

 

$

230,589

 

 

$

93,600

 

 

$

(21,543

)

 

$

3,469,887

 

 

$

2,842,587

 

 

$

2,676,446

 

Noninterest income

 

 

342,858

 

 

 

336,099

 

 

 

331,366

 

 

 

323,176

 

 

 

324,953

 

 

 

336,042

 

 

 

570,475

 

 

 

594,586

 

 

 

599,870

 

 

 

1,825,996

 

 

 

1,825,037

 

 

 

1,779,273

 

 

 

 

413,513

 

 

 

400,038

 

 

 

398,848

 

 

 

1,397,301

 

 

 

1,241,994

 

 

 

1,244,870

 

 

 

801,064

 

 

 

688,186

 

 

 

578,327

 

 

 

5,295,883

 

 

 

4,667,624

 

 

 

4,455,719

 

Provision for credit losses

 

 

(3,617

)

 

 

(5,225

)

 

 

(1,508

)

 

 

120,437

 

 

 

72,953

 

 

 

77,158

 

 

 

(3,910

)

 

 

62,074

 

 

 

(12,954

)

 

 

190,000

 

 

 

170,000

 

 

 

124,000

 

Amortization of core deposit

   and other intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,613

 

 

 

26,424

 

 

 

33,824

 

 

 

42,613

 

 

 

26,424

 

 

 

33,824

 

Depreciation and other

   amortization

 

 

30,264

 

 

 

27,883

 

 

 

47,086

 

 

 

37,657

 

 

 

35,291

 

 

 

37,788

 

 

 

68,541

 

 

 

64,852

 

 

 

61,848

 

 

 

157,978

 

 

 

148,925

 

 

 

164,906

 

Other noninterest expense

 

 

258,141

 

 

 

233,651

 

 

 

216,556

 

 

 

776,123

 

 

 

682,594

 

 

 

668,919

 

 

 

892,625

 

 

 

959,345

 

 

 

854,883

 

 

 

2,846,894

 

 

 

2,647,583

 

 

 

2,490,744

 

Income (loss) before taxes

 

 

128,725

 

 

 

143,729

 

 

 

136,714

 

 

 

463,084

 

 

 

451,156

 

 

 

461,005

 

 

 

(198,805

)

 

 

(424,509

)

 

 

(359,274

)

 

 

2,058,398

 

 

 

1,674,692

 

 

 

1,642,245

 

Income tax expense (benefit)

 

 

49,047

 

 

 

55,151

 

 

 

52,172

 

 

 

188,438

 

 

 

183,638

 

 

 

187,647

 

 

 

(140,657

)

 

 

(218,379

)

 

 

(201,119

)

 

 

743,284

 

 

 

595,025

 

 

 

575,999

 

Net income (loss)

 

$

79,678

 

 

$

88,578

 

 

$

84,542

 

 

$

274,646

 

 

$

267,518

 

 

$

273,358

 

 

$

(58,148

)

 

$

(206,130

)

 

$

(158,155

)

 

$

1,315,114

 

 

$

1,079,667

 

 

$

1,066,246

 

Average total assets

   (in millions)

 

$

2,569

 

 

$

2,918

 

 

$

3,076

 

 

$

11,840

 

 

$

11,035

 

 

$

10,449

 

 

$

16,885

 

 

$

12,870

 

 

$

12,277

 

 

$

124,340

 

 

$

101,780

 

 

$

92,143

 

Capital expenditures

   (in millions)

 

$

 

 

$

 

 

$

 

 

$

46

 

 

$

14

 

 

$

14

 

 

$

62

 

 

$

68

 

 

$

57

 

 

$

108

 

 

$

82

 

 

$

73

 

 

(a)

Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $26,962,000 in 2016, $24,463,000 in 2015 and $23,642,000 in 2014 and is eliminated in “All Other” net interest income and income tax expense (benefit).

Intersegment Activity Eliminated in Arriving at Consolidated Totals was Included in "All Other" Category

The amount of intersegment activity eliminated in arriving at consolidated totals was included in the “All Other” category as follows:

 

 

 

Year Ended December 31

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

(48,625

)

 

$

(48,972

)

 

$

(49,800

)

Expenses

 

 

(40,422

)

 

 

(13,332

)

 

 

(12,014

)

Income taxes (benefit)

 

 

(3,338

)

 

 

(14,503

)

 

 

(15,375

)

Net income (loss)

 

 

(4,865

)

 

 

(21,137

)

 

 

(22,411

)