XML 65 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension plans and other postretirement benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation And Retirement Disclosure [Abstract]  
Net Periodic Pension Expense for Defined Benefit Plans

Net periodic pension expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

25,037

 

 

$

24,372

 

 

$

20,520

 

Interest cost on benefit obligation

 

 

83,410

 

 

 

72,731

 

 

 

69,162

 

Expected return on plan assets

 

 

(108,473

)

 

 

(96,155

)

 

 

(91,568

)

Amortization of prior service credit

 

 

(3,228

)

 

 

(6,005

)

 

 

(6,552

)

Recognized net actuarial loss

 

 

30,145

 

 

 

44,825

 

 

 

14,494

 

Net periodic pension expense

 

$

26,891

 

 

$

39,768

 

 

$

6,056

 

Net other postretirement benefits expense for defined benefit plans consisted of the following:

 

 

 

Year Ended December 31

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1,595

 

 

$

914

 

 

$

605

 

Interest cost on benefit obligation

 

 

4,971

 

 

 

2,995

 

 

 

2,778

 

Amortization of prior service credit

 

 

(1,359

)

 

 

(1,359

)

 

 

(1,359

)

Recognized net actuarial loss

 

 

60

 

 

 

106

 

 

 

 

Net other postretirement benefits expense

 

$

5,267

 

 

$

2,656

 

 

$

2,024

 

 

Data Relating to Funding Position of Defined Benefit Plans

Data relating to the funding position of the defined benefit plans were as follows:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

2,004,531

 

 

$

1,813,409

 

 

$

121,497

 

 

$

67,502

 

Service cost

 

 

25,037

 

 

 

24,372

 

 

 

1,595

 

 

 

914

 

Interest cost

 

 

83,410

 

 

 

72,731

 

 

 

4,971

 

 

 

2,995

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

3,085

 

 

 

2,619

 

Amendments and curtailments

 

 

(28,308

)

 

 

 

 

 

 

 

 

 

Actuarial (gain) loss

 

 

4,827

 

 

 

(83,593

)

 

 

(10,553

)

 

 

(2,431

)

Business combinations

 

 

 

 

 

247,340

 

 

 

 

 

 

56,539

 

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

592

 

 

 

420

 

Benefits paid

 

 

(82,339

)

 

 

(69,728

)

 

 

(11,265

)

 

 

(7,061

)

Benefit obligation at end of year

 

 

2,007,158

 

 

 

2,004,531

 

 

 

109,922

 

 

 

121,497

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,625,134

 

 

 

1,505,661

 

 

 

 

 

 

 

Actual return on plan assets

 

 

88,564

 

 

 

(14,069

)

 

 

 

 

 

 

Employer contributions

 

 

10,772

 

 

 

8,367

 

 

 

7,588

 

 

 

4,022

 

Plan participants’ contributions

 

 

 

 

 

 

 

 

3,085

 

 

 

2,619

 

Business combinations

 

 

 

 

 

194,903

 

 

 

 

 

 

 

Medicare Part D reimbursement

 

 

 

 

 

 

 

 

592

 

 

 

420

 

Benefits paid

 

 

(82,339

)

 

 

(69,728

)

 

 

(11,265

)

 

 

(7,061

)

Fair value of plan assets at end of year

 

 

1,642,131

 

 

 

1,625,134

 

 

 

 

 

 

 

Funded status

 

$

(365,027

)

 

$

(379,397

)

 

$

(109,922

)

 

$

(121,497

)

Accrued liabilities recognized in the consolidated

   balance sheet

 

$

(365,027

)

 

$

(379,397

)

 

$

(109,922

)

 

$

(121,497

)

Amounts recognized in accumulated other

   comprehensive income (“AOCI”) were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

460,562

 

 

$

494,279

 

 

$

(6,413

)

 

$

4,200

 

Net prior service cost (credit)

 

 

3,505

 

 

 

277

 

 

 

(7,737

)

 

 

(9,096

)

Pre-tax adjustment to AOCI

 

 

464,067

 

 

 

494,556

 

 

 

(14,150

)

 

 

(4,896

)

Taxes

 

 

(182,611

)

 

 

(194,608

)

 

 

5,568

 

 

 

1,927

 

Net adjustment to AOCI

 

$

281,456

 

 

$

299,948

 

 

$

(8,582

)

 

$

(2,969

)

 

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.

 

 

 

Pension Plans

 

 

Other

Postretirement

Benefit Plans

 

 

Total

 

 

 

(In thousands)

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

24,736

 

 

$

(10,553

)

 

$

14,183

 

Amendments and curtailments

 

 

(28,308

)

 

 

 

 

 

(28,308

)

Amortization of prior service credit

 

 

3,228

 

 

 

1,359

 

 

 

4,587

 

Amortization of actuarial loss

 

 

(30,145

)

 

 

(60

)

 

 

(30,205

)

Total recognized in other comprehensive income,

   pre-tax

 

$

(30,489

)

 

$

(9,254

)

 

$

(39,743

)

2015

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

26,631

 

 

$

(2,431

)

 

$

24,200

 

Amortization of prior service credit

 

 

6,005

 

 

 

1,359

 

 

 

7,364

 

Amortization of actuarial loss

 

 

(44,825

)

 

 

(106

)

 

 

(44,931

)

Total recognized in other comprehensive income,

   pre-tax

 

$

(12,189

)

 

$

(1,178

)

 

$

(13,367

)

 

Amortization of Amounts in Accumulated Other Comprehensive Income Expected to be Recognized as Components of Net Periodic Benefit Expense

The following table reflects the amortization of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit expense during 2017:

 

 

 

Pension Plans

 

 

Other

Postretirement

Benefit Plans

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Amortization of net prior service cost (credit)

 

$

557

 

 

$

(1,359

)

Amortization of net loss (gain)

 

 

27,196

 

 

 

(44

)

 

Assumed Weighted-Average Rates Used to Determine Benefit Obligations

The assumed weighted-average rates used to determine benefit obligations at December 31 were:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.00

%

 

 

4.25

%

 

 

4.00

%

 

 

4.25

%

Rate of increase in future compensation levels

 

 

4.39

%

 

 

4.37

%

 

 

 

 

 

 

 

Assumed Weighted-Average Rates Used to Determine Net Benefit Expense

The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:

 

 

 

Pension Benefits

 

 

Other

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.25

%

 

 

4.00

%

 

 

4.75

%

 

 

4.25

%

 

 

4.00

%

 

 

4.75

%

Long-term rate of return on plan assets

 

 

6.50

%

 

 

6.50

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation

   levels

 

 

4.37

%

 

 

4.39

%

 

 

4.42

%

 

 

 

 

 

 

 

 

 

 

Effects on One-Percentage Point Change in Assumed Health Care Cost Trend Rates

A one-percentage point change in assumed health care cost trend rates would have had the following effects:

 

 

 

+1%

 

 

 

-1%

 

 

 

(In thousands)

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Service and interest cost

 

$

106

 

 

$

(87

)

Accumulated postretirement benefit obligation

 

 

1,548

 

 

 

(1,400

)

 

Fair Values of Company's Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2016, by asset category, were as follows:

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2016

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market funds

 

$

39,556

 

 

$

35,562

 

 

$

3,994

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

164,474

 

 

 

164,474

 

 

 

 

 

 

 

Domestic(a)

 

 

200,595

 

 

 

200,595

 

 

 

 

 

 

 

International(b)

 

 

14,364

 

 

 

14,364

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

250,472

 

 

 

250,472

 

 

 

 

 

 

 

International(b)

 

 

290,172

 

 

 

290,172

 

 

 

 

 

 

 

 

 

 

920,077

 

 

 

920,077

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

104,909

 

 

 

 

 

 

104,909

 

 

 

 

Government

 

 

121,869

 

 

 

 

 

 

121,869

 

 

 

 

International

 

 

13,073

 

 

 

 

 

 

13,073

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

205,847

 

 

 

205,847

 

 

 

 

 

 

 

 

 

 

445,698

 

 

 

205,847

 

 

 

239,851

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

92,691

 

 

 

92,691

 

 

 

 

 

 

 

Real estate partnerships

 

 

3,112

 

 

 

768

 

 

 

 

 

 

2,344

 

Private equity

 

 

21,924

 

 

 

 

 

 

 

 

 

21,924

 

Hedge funds

 

 

106,250

 

 

 

85,270

 

 

 

 

 

 

20,980

 

Guaranteed deposit fund

 

 

10,992

 

 

 

 

 

 

 

 

 

10,992

 

 

 

 

234,969

 

 

 

178,729

 

 

 

 

 

 

56,240

 

Total(e)

 

$

1,640,300

 

 

$

1,340,215

 

 

$

243,845

 

 

$

56,240

 

 

The fair values of the Company’s pension plan assets at December 31, 2015, by asset category, were as follows:

 

 

 

Fair Value Measurement of Plan Assets At December 31, 2015

 

 

 

Total

 

 

Quoted Prices

in Active

Markets

for Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(In thousands)

 

Asset category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money-market funds

 

$

69,634

 

 

$

37,958

 

 

$

31,676

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M&T

 

 

148,800

 

 

 

148,800

 

 

 

 

 

 

 

Domestic(a)

 

 

106,993

 

 

 

106,993

 

 

 

 

 

 

 

International(b)

 

 

9,433

 

 

 

9,433

 

 

 

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(a)

 

 

445,663

 

 

 

445,663

 

 

 

 

 

 

 

International(b)

 

 

348,869

 

 

 

348,869

 

 

 

 

 

 

 

 

 

 

1,059,758

 

 

 

1,059,758

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(c)

 

 

105,499

 

 

 

 

 

 

105,499

 

 

 

 

Government

 

 

120,346

 

 

 

 

 

 

120,346

 

 

 

 

International

 

 

7,492

 

 

 

 

 

 

7,492

 

 

 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic(d)

 

 

51,028

 

 

 

51,028

 

 

 

 

 

 

 

 

 

 

284,365

 

 

 

51,028

 

 

 

233,337

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified mutual fund

 

 

70,343

 

 

 

70,343

 

 

 

 

 

 

 

Real estate partnerships

 

 

2,787

 

 

 

 

 

 

 

 

 

2,787

 

Private equity

 

 

5,603

 

 

 

 

 

 

 

 

 

5,603

 

Hedge funds

 

 

119,549

 

 

 

81,861

 

 

 

 

 

 

37,688

 

Guaranteed deposit fund

 

 

11,596

 

 

 

 

 

 

 

 

 

11,596

 

 

 

 

209,878

 

 

 

152,204

 

 

 

 

 

 

57,674

 

Total(e)

 

$

1,623,635

 

 

$

1,300,948

 

 

$

265,013

 

 

$

57,674

 

 

(a)

This category is comprised of equities of companies primarily within the mid-cap and large-cap sectors of the U.S. economy and range across diverse industries.

(b)

This category is comprised of equities in companies primarily within the mid-cap and large-cap sectors of international markets mainly in developed markets in Europe and the Pacific Rim.

(c)

This category represents investment grade bonds of U.S. issuers from diverse industries.

(d)

Approximately 75% of the mutual funds were invested in investment grade bonds and 25% in high-yielding bonds at December 31, 2016. Approximately 33% of the mutual funds were invested in investment grade bonds and 67% in high-yielding bonds at December 31, 2015. The holdings within the funds were spread across diverse industries.

(e)

Excludes dividends and interest receivable totaling $1,831,000 and $1,499,000 at December 31, 2016 and 2015, respectively.

Changes in Level 3 Pension Plan Assets Measured at Fair Value on Recurring Basis

The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2016 were as follows:

 

 

 

Balance –

January 1,

2016

 

 

Purchases

(Sales)

 

 

Total

Realized/

Unrealized

Gains

(Losses)

 

 

Balance –

December 31,

2016

 

 

 

(In thousands)

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private real estate

 

$

2,787

 

 

$

(1,111

)

 

$

668

 

 

$

2,344

 

Private equity

 

 

5,603

 

 

 

17,177

 

 

 

(856

)

 

 

21,924

 

Hedge funds

 

 

37,688

 

 

 

(16,337

)

 

 

(371

)

 

 

20,980

 

Guaranteed deposit fund

 

 

11,596

 

 

 

(540

)

 

 

(64

)

 

 

10,992

 

Total

 

$

57,674

 

 

$

(811

)

 

$

(623

)

 

$

56,240

 

 

Defined Benefit Plan Estimated Future Benefit Payments

Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:

 

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

 

(In thousands)

 

Year ending December 31:

 

 

 

 

 

 

 

 

2017

 

$

81,927

 

 

$

8,142

 

2018

 

 

85,715

 

 

 

8,220

 

2019

 

 

91,819

 

 

 

8,251

 

2020

 

 

96,465

 

 

 

8,259

 

2021

 

 

101,698

 

 

 

8,235

 

2022 through 2026

 

 

568,830

 

 

 

40,282