XML 23 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Loans and leases, including fees $ 3,485,050 $ 2,778,151 $ 2,596,586
Investment securities      
Fully taxable 361,494 372,162 340,391
Exempt from federal taxes 2,606 4,263 5,356
Deposits at banks 45,516 15,252 13,361
Other 1,205 1,016 1,183
Total interest income 3,895,871 3,170,844 2,956,877
Interest expense      
Savings and interest-checking deposits 87,704 46,140 46,869
Time deposits 102,841 27,059 15,515
Deposits at Cayman Islands office 797 615 699
Short-term borrowings 3,625 1,677 101
Long-term borrowings 231,017 252,766 217,247
Total interest expense 425,984 328,257 280,431
Net interest income 3,469,887 2,842,587 2,676,446
Provision for credit losses 190,000 170,000 124,000
Net interest income after provision for credit losses 3,279,887 2,672,587 2,552,446
Other income      
Mortgage banking revenues 373,697 375,738 362,912
Service charges on deposit accounts 419,102 420,608 427,956
Trust income 472,184 470,640 508,258
Brokerage services income 63,423 64,770 67,212
Trading account and foreign exchange gains 41,126 30,577 29,874
Gain (loss) on bank investment securities 30,314 (130)  
Other revenues from operations 426,150 462,834 383,061
Total other income 1,825,996 1,825,037 1,779,273
Other expense      
Salaries and employee benefits 1,623,600 1,549,530 1,404,950
Equipment and net occupancy 295,141 272,539 269,299
Outside data processing and software 172,389 164,133 151,568
FDIC assessments 105,045 52,113 55,531
Advertising and marketing 87,137 59,227 47,111
Printing, postage and supplies 39,546 38,491 38,201
Amortization of core deposit and other intangible assets 42,613 26,424 33,824
Other costs of operations 682,014 660,475 688,990
Total other expense 3,047,485 2,822,932 2,689,474
Income before taxes 2,058,398 1,674,692 1,642,245
Income taxes 743,284 595,025 575,999
Net income 1,315,114 1,079,667 1,066,246
Net income available to common shareholders      
Basic 1,223,459 987,689 978,531
Diluted $ 1,223,481 $ 987,724 $ 978,581
Net income per common share      
Basic $ 7.80 $ 7.22 $ 7.47
Diluted $ 7.78 $ 7.18 $ 7.42