XML 52 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent company financial statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent company financial statements

25.    Parent company financial statements

Condensed Balance Sheet

 

 

 

December 31

 

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash in subsidiary bank

 

$

15,003

 

 

$

19,874

 

Due from consolidated bank subsidiaries

 

 

 

 

 

 

 

 

Money-market savings

 

 

1,767,184

 

 

 

865,274

 

Current income tax receivable

 

 

3,061

 

 

 

572

 

Other

 

 

 

 

 

10

 

Total due from consolidated bank subsidiaries

 

 

1,770,245

 

 

 

865,856

 

Investments in consolidated subsidiaries

 

 

 

 

 

 

 

 

Banks

 

 

15,003,964

 

 

 

15,581,931

 

Other

 

 

161,201

 

 

 

149,178

 

Investments in unconsolidated subsidiaries (note 19)

 

 

23,643

 

 

 

23,824

 

Investment in Bayview Lending Group LLC

 

 

11,908

 

 

 

30,264

 

Other assets

 

 

71,687

 

 

 

73,147

 

Total assets

 

$

17,057,651

 

 

$

16,744,074

 

Liabilities

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

$

54,487

 

 

$

56,796

 

Long-term borrowings

 

 

516,542

 

 

 

513,989

 

Total liabilities

 

 

571,029

 

 

 

570,785

 

Shareholders’ equity

 

 

16,486,622

 

 

 

16,173,289

 

Total liabilities and shareholders’ equity

 

$

17,057,651

 

 

$

16,744,074

 

 

Condensed Statement of Income

 

 

 

Year Ended December 31

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In thousands, except per share)

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from consolidated bank subsidiaries

 

$

1,930,000

 

 

$

480,000

 

 

$

480,000

 

Equity in earnings of Bayview Lending Group LLC

 

 

(10,752

)

 

 

(14,267

)

 

 

(16,672

)

Other income

 

 

5,530

 

 

 

2,364

 

 

 

7,755

 

Total income

 

 

1,924,778

 

 

 

468,097

 

 

 

471,083

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term borrowings

 

 

18,963

 

 

 

24,453

 

 

 

47,700

 

Other expense

 

 

21,361

 

 

 

16,793

 

 

 

15,107

 

Total expense

 

 

40,324

 

 

 

41,246

 

 

 

62,807

 

Income before income taxes and equity in undistributed

   income of subsidiaries

 

 

1,884,454

 

 

 

426,851

 

 

 

408,276

 

Income tax credits

 

 

17,247

 

 

 

19,965

 

 

 

27,284

 

Income before equity in undistributed income of

   subsidiaries

 

 

1,901,701

 

 

 

446,816

 

 

 

435,560

 

Equity in undistributed income of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Net income of subsidiaries

 

 

1,343,413

 

 

 

1,112,851

 

 

 

1,110,686

 

Less: dividends received

 

 

(1,930,000

)

 

 

(480,000

)

 

 

(480,000

)

Equity in undistributed income of subsidiaries

 

 

(586,587

)

 

 

632,851

 

 

 

630,686

 

Net income

 

$

1,315,114

 

 

$

1,079,667

 

 

$

1,066,246

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

7.80

 

 

$

7.22

 

 

$

7.47

 

Diluted

 

 

7.78

 

 

 

7.18

 

 

 

7.42

 

 

Condensed Statement of Cash Flows

 

 

 

Year Ended December 31

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,315,114

 

 

$

1,079,667

 

 

$

1,066,246

 

Adjustments to reconcile net income to net cash provided

   by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiaries

 

 

586,587

 

 

 

(632,851

)

 

 

(630,686

)

Provision for deferred income taxes

 

 

(3,157

)

 

 

(3,655

)

 

 

(6,522

)

Net change in accrued income and expense

 

 

12,898

 

 

 

21,780

 

 

 

23,419

 

Loss (gain) on sale of assets

 

 

(2,342

)

 

 

119

 

 

 

 

Net cash provided by operating activities

 

 

1,909,100

 

 

 

465,060

 

 

 

452,457

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales or maturities of

   investment securities

 

 

51

 

 

 

755

 

 

 

 

Other, net

 

 

13,619

 

 

 

14,038

 

 

 

10,721

 

Net cash provided by investing activities

 

 

13,670

 

 

 

14,793

 

 

 

10,721

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term borrowings

 

 

 

 

 

(322,621

)

 

 

(350,010

)

Purchases of treasury stock

 

 

(641,334

)

 

 

 

 

 

 

Dividends paid — common

 

 

(441,891

)

 

 

(375,017

)

 

 

(371,199

)

Dividends paid — preferred

 

 

(81,270

)

 

 

(81,270

)

 

 

(70,234

)

Redemption of Series D preferred stock

 

 

(500,000

)

 

 

 

 

 

 

Proceeds from issuance of preferred stock

 

 

495,000

 

 

 

 

 

 

346,500

 

Other, net

 

 

143,764

 

 

 

76,364

 

 

 

110,601

 

Net cash used by financing activities

 

 

(1,025,731

)

 

 

(702,544

)

 

 

(334,342

)

Net increase (decrease) in cash and cash equivalents

 

 

897,039

 

 

 

(222,691

)

 

 

128,836

 

Cash and cash equivalents at beginning of year

 

 

885,148

 

 

 

1,107,839

 

 

 

979,003

 

Cash and cash equivalents at end of year

 

$

1,782,187

 

 

$

885,148

 

 

$

1,107,839

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest received during the year

 

$

1,931

 

 

$

1,905

 

 

$

2,094

 

Interest paid during the year

 

 

15,918

 

 

 

30,420

 

 

 

47,003

 

Income taxes received during the year

 

 

8,877

 

 

 

16,696

 

 

 

24,588