XML 21 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 1,320,549 $ 1,368,040
Interest-bearing deposits at banks 5,000,638 7,594,350
Trading account 323,867 273,783
Investment securities (includes pledged securities that can be sold or repledged of $1,203,473 at December 31, 2016; $2,136,712 at December 31, 2015)    
Available for sale (cost: $13,338,301 at December 31, 2016; $12,138,636 at December 31, 2015) 13,332,072 12,242,671
Held to maturity (fair value: $2,451,222 at December 31, 2016; $2,864,147 at December 31, 2015) 2,457,278 2,859,709
Other (fair value: $461,118 at December 31, 2016; $554,059 at December 31, 2015) 461,118 554,059
Total investment securities 16,250,468 15,656,439
Loans and leases 91,101,677 87,719,234
Unearned discount (248,261) (229,735)
Loans and leases, net of unearned discount 90,853,416 87,489,499
Allowance for credit losses (988,997) (955,992)
Loans and leases, net 89,864,419 86,533,507
Premises and equipment 675,263 666,682
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 97,655 140,268
Accrued interest and other assets 5,323,235 5,961,703
Total assets 123,449,206 122,787,884
Liabilities    
Noninterest-bearing deposits 32,813,896 29,110,635
Savings and interest-checking deposits 52,346,207 49,566,644
Time deposits 10,131,846 13,110,392
Deposits at Cayman Islands office 201,927 170,170
Total deposits 95,493,876 91,957,841
Federal funds purchased and agreements to repurchase securities 163,442 150,546
Other short-term borrowings   1,981,636
Accrued interest and other liabilities 1,811,431 1,870,714
Long-term borrowings 9,493,835 10,653,858
Total liabilities 106,962,584 106,614,595
Shareholders' equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at December 31, 2016 and December 31, 2015; Liquidation preference of $10,000 per share: 50,000 shares at December 31, 2016 and December 31, 2015 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,945,678 shares issued at December 31, 2016; 159,563,512 shares issued at December 31, 2015 79,973 79,782
Common stock issuable, 32,403 shares at December 31, 2016; 36,644 shares at December 31, 2015 2,145 2,364
Additional paid-in capital 6,676,948 6,680,768
Retained earnings 9,222,488 8,430,502
Accumulated other comprehensive income (loss), net (294,636) (251,627)
Treasury stock - common, at cost - 3,764,742 shares at December 31, 2016 (431,796)  
Total shareholders’ equity 16,486,622 16,173,289
Total liabilities and shareholders’ equity $ 123,449,206 $ 122,787,884