XML 173 R154.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Statements - Condensed Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 1,315,114 $ 1,079,667 $ 1,066,246
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for deferred income taxes 174,013 396,596 92,848
Net gain on sales of assets (63,222) (67,759) (6,859)
Net cash provided by operating activities 1,183,411 1,742,408 1,099,041
Cash flows from investing activities      
Other, net 277,961 10,876 19,531
Net cash provided by investing activities (720,768) 7,714,282 (11,710,371)
Cash flows from financing activities      
Payments on long-term borrowings (1,119,898) (8,912,474) (426,275)
Purchases of treasury stock (641,334)    
Dividends paid — common (441,891) (375,017) (371,199)
Dividends paid — preferred (81,270) (81,270) (70,234)
Redemption of Series D preferred stock (500,000)    
Proceeds from issuance of preferred stock 495,000   346,500
Other, net 161,691 69,766 88,565
Net cash provided (used) by financing activities (510,134) (9,462,007) 10,311,753
Net increase (decrease) in cash and cash equivalents (47,491) (5,317) (299,577)
Cash and cash equivalents at beginning of year 1,368,040 1,373,357 1,672,934
Cash and cash equivalents at end of year 1,320,549 1,368,040 1,373,357
Supplemental disclosure of cash flow information      
Interest received during the year 3,903,374 3,134,311 2,893,153
Interest paid during the year 498,951 400,329 257,553
Income taxes received during the year 276,866 378,660 411,912
Parent Company [Member]      
Cash flows from operating activities      
Net income 1,315,114 1,079,667 1,066,246
Adjustments to reconcile net income to net cash provided by operating activities      
Equity in undistributed income of subsidiaries 586,587 (632,851) (630,686)
Provision for deferred income taxes (3,157) (3,655) (6,522)
Net change in accrued income and expense 12,898 21,780 23,419
Net gain on sales of assets (2,342) 119  
Net cash provided by operating activities 1,909,100 465,060 452,457
Cash flows from investing activities      
Proceeds from sales or maturities of investment securities 51 755  
Other, net 13,619 14,038 10,721
Net cash provided by investing activities 13,670 14,793 10,721
Cash flows from financing activities      
Payments on long-term borrowings   (322,621) (350,010)
Purchases of treasury stock (641,334)    
Dividends paid — common (441,891) (375,017) (371,199)
Dividends paid — preferred (81,270) (81,270) (70,234)
Redemption of Series D preferred stock (500,000)    
Proceeds from issuance of preferred stock 495,000   346,500
Other, net 143,764 76,364 110,601
Net cash provided (used) by financing activities (1,025,731) (702,544) (334,342)
Net increase (decrease) in cash and cash equivalents 897,039 (222,691) 128,836
Cash and cash equivalents at beginning of year 885,148 1,107,839 979,003
Cash and cash equivalents at end of year 1,782,187 885,148 1,107,839
Supplemental disclosure of cash flow information      
Interest received during the year 1,931 1,905 2,094
Interest paid during the year 15,918 30,420 47,003
Income taxes received during the year $ 8,877 $ 16,696 $ 24,588