XML 32 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for credit losses
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Allowance for credit losses

5.    Allowance for credit losses

Changes in the allowance for credit losses for the years ended December 31, 2016, 2015 and 2014 were as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

78,199

 

 

$

955,992

 

Provision for credit losses

 

 

59,506

 

 

 

33,627

 

 

 

6,902

 

 

 

90,134

 

 

 

(169

)

 

 

190,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(59,244

)

 

 

(4,805

)

 

 

(26,133

)

 

 

(141,073

)

 

 

 

 

 

(231,255

)

Recoveries

 

 

30,167

 

 

 

7,066

 

 

 

8,120

 

 

 

28,907

 

 

 

 

 

 

74,260

 

Net (charge-offs) recoveries

 

 

(29,077

)

 

 

2,261

 

 

 

(18,013

)

 

 

(112,166

)

 

 

 

 

 

(156,995

)

Ending balance

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

78,030

 

 

$

988,997

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

288,038

 

 

 

307,927

 

 

 

61,910

 

 

 

186,033

 

 

 

75,654

 

 

$

919,562

 

Provision for credit losses

 

 

43,065

 

 

 

25,768

 

 

 

19,133

 

 

 

79,489

 

 

 

2,545

 

 

 

170,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(60,983

)

 

 

(16,487

)

 

 

(13,116

)

 

 

(107,787

)

 

 

 

 

 

(198,373

)

Recoveries

 

 

30,284

 

 

 

9,623

 

 

 

4,311

 

 

 

20,585

 

 

 

 

 

 

64,803

 

Net charge-offs

 

 

(30,699

)

 

 

(6,864

)

 

 

(8,805

)

 

 

(87,202

)

 

 

 

 

 

(133,570

)

Ending balance

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

78,199

 

 

$

955,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

273,383

 

 

 

324,978

 

 

 

78,656

 

 

 

164,644

 

 

 

75,015

 

 

$

916,676

 

Provision for credit losses

 

 

51,410

 

 

 

(13,779

)

 

 

(3,974

)

 

 

89,704

 

 

 

639

 

 

 

124,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(58,943

)

 

 

(14,058

)

 

 

(21,351

)

 

 

(84,390

)

 

 

 

 

 

(178,742

)

Recoveries

 

 

22,188

 

 

 

10,786

 

 

 

8,579

 

 

 

16,075

 

 

 

 

 

 

57,628

 

Net charge-offs

 

 

(36,755

)

 

 

(3,272

)

 

 

(12,772

)

 

 

(68,315

)

 

 

 

 

 

(121,114

)

Ending balance

 

$

288,038

 

 

 

307,927

 

 

 

61,910

 

 

 

186,033

 

 

 

75,654

 

 

$

919,562

 

 

Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes a loan grading system which is applied to commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s credit review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at any time. Except for consumer loans and residential real estate loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregated basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days. Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

The following tables provide information with respect to loans and leases that were considered impaired as of December 31, 2016 and 2015 and for the years ended December 31, 2016, 2015 and 2014.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

 

(In thousands)

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

168,072

 

 

 

184,432

 

 

 

48,480

 

 

 

179,037

 

 

 

195,821

 

 

 

44,752

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

71,862

 

 

 

86,666

 

 

 

11,620

 

 

 

85,974

 

 

 

95,855

 

 

 

18,764

 

Residential builder and developer

 

 

7,396

 

 

 

8,361

 

 

 

506

 

 

 

3,316

 

 

 

5,101

 

 

 

196

 

Other commercial construction

 

 

2,475

 

 

 

2,731

 

 

 

448

 

 

 

3,548

 

 

 

3,843

 

 

 

348

 

Residential

 

 

86,680

 

 

 

105,944

 

 

 

3,457

 

 

 

79,558

 

 

 

96,751

 

 

 

4,727

 

Residential-limited

   documentation

 

 

82,547

 

 

 

97,718

 

 

 

6,000

 

 

 

90,356

 

 

 

104,251

 

 

 

8,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

 

 

25,220

 

 

 

26,195

 

 

 

3,777

 

Automobile

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

 

 

22,525

 

 

 

22,525

 

 

 

4,709

 

Other

 

 

3,791

 

 

 

5,296

 

 

 

776

 

 

 

17,620

 

 

 

17,620

 

 

 

4,820

 

 

 

 

484,498

 

 

 

558,385

 

 

 

83,054

 

 

 

507,154

 

 

 

567,962

 

 

 

90,093

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

100,805

 

 

 

124,786

 

 

 

 

 

 

93,190

 

 

 

110,735

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

113,276

 

 

 

121,846

 

 

 

 

 

 

101,340

 

 

 

116,230

 

 

 

 

Residential builder and developer

 

 

14,368

 

 

 

21,124

 

 

 

 

 

 

27,651

 

 

 

47,246

 

 

 

 

Other commercial construction

 

 

15,933

 

 

 

35,281

 

 

 

 

 

 

13,221

 

 

 

31,477

 

 

 

 

Residential

 

 

16,823

 

 

 

24,161

 

 

 

 

 

 

19,621

 

 

 

30,940

 

 

 

 

Residential-limited

   documentation

 

 

15,429

 

 

 

24,590

 

 

 

 

 

 

18,414

 

 

 

31,113

 

 

 

 

 

 

 

276,634

 

 

 

351,788

 

 

 

 

 

 

273,437

 

 

 

367,741

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

268,877

 

 

 

309,218

 

 

 

48,480

 

 

 

272,227

 

 

 

306,556

 

 

 

44,752

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

185,138

 

 

 

208,512

 

 

 

11,620

 

 

 

187,314

 

 

 

212,085

 

 

 

18,764

 

Residential builder and developer

 

 

21,764

 

 

 

29,485

 

 

 

506

 

 

 

30,967

 

 

 

52,347

 

 

 

196

 

Other commercial construction

 

 

18,408

 

 

 

38,012

 

 

 

448

 

 

 

16,769

 

 

 

35,320

 

 

 

348

 

Residential

 

 

103,503

 

 

 

130,105

 

 

 

3,457

 

 

 

99,179

 

 

 

127,691

 

 

 

4,727

 

Residential-limited

   documentation

 

 

97,976

 

 

 

122,308

 

 

 

6,000

 

 

 

108,770

 

 

 

135,364

 

 

 

8,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

 

 

25,220

 

 

 

26,195

 

 

 

3,777

 

Automobile

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

 

 

22,525

 

 

 

22,525

 

 

 

4,709

 

Other

 

 

3,791

 

 

 

5,296

 

 

 

776

 

 

 

17,620

 

 

 

17,620

 

 

 

4,820

 

Total

 

$

761,132

 

 

 

910,173

 

 

 

83,054

 

 

 

780,591

 

 

 

935,703

 

 

 

90,093

 

 

 

 

Year Ended December 31, 2016

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

 

(In thousands)

 

Commercial, financial, leasing,

   etc.

 

$

277,647

 

 

 

8,342

 

 

 

8,342

 

 

 

236,201

 

 

 

2,933

 

 

 

2,933

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

175,877

 

 

 

4,878

 

 

 

4,878

 

 

 

166,628

 

 

 

6,243

 

 

 

6,243

 

Residential builder and

   developer

 

 

29,237

 

 

 

2,300

 

 

 

2,300

 

 

 

59,457

 

 

 

335

 

 

 

335

 

Other commercial

   construction

 

 

19,697

 

 

 

644

 

 

 

644

 

 

 

20,276

 

 

 

2,311

 

 

 

2,311

 

Residential

 

 

98,394

 

 

 

6,227

 

 

 

3,154

 

 

 

101,483

 

 

 

6,188

 

 

 

4,037

 

Residential-limited

   documentation

 

 

103,060

 

 

 

5,999

 

 

 

1,975

 

 

 

118,449

 

 

 

6,380

 

 

 

2,638

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

36,493

 

 

 

1,325

 

 

 

410

 

 

 

21,523

 

 

 

905

 

 

 

261

 

Automobile

 

 

19,636

 

 

 

1,242

 

 

 

99

 

 

 

25,675

 

 

 

1,619

 

 

 

175

 

Other

 

 

9,218

 

 

 

440

 

 

 

83

 

 

 

18,809

 

 

 

729

 

 

 

113

 

Total

 

$

769,259

 

 

 

31,397

 

 

 

21,885

 

 

 

768,501

 

 

 

27,643

 

 

 

19,046

 

 

 

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.

 

$

181,932

 

 

 

2,251

 

 

 

2,251

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

184,773

 

 

 

4,029

 

 

 

4,029

 

Residential builder and developer

 

 

91,149

 

 

 

142

 

 

 

142

 

Other commercial construction

 

 

62,734

 

 

 

1,893

 

 

 

1,893

 

Residential

 

 

126,005

 

 

 

9,180

 

 

 

6,978

 

Residential-limited documentation

 

 

133,800

 

 

 

6,613

 

 

 

2,546

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

18,083

 

 

 

750

 

 

 

248

 

Automobile

 

 

35,173

 

 

 

2,251

 

 

 

295

 

Other

 

 

18,378

 

 

 

690

 

 

 

191

 

Total

 

$

852,027

 

 

 

27,799

 

 

 

18,573

 

 

In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. All larger-balance criticized commercial loans and commercial real estate loans are individually reviewed by centralized credit personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. Smaller-balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification. Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance.

The following table summarizes the loan grades applied to the various classes of the Company’s commercial loans and commercial real estate loans.

 

 

 

 

 

 

 

Real Estate

 

 

 

Commercial,

 

 

 

 

 

 

Residential

 

 

Other

 

 

 

Financial,

 

 

 

 

 

 

Builder and

 

 

Commercial

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Developer

 

 

Construction

 

 

 

(In thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21,398,581

 

 

 

24,570,269

 

 

 

1,789,071

 

 

 

5,912,351

 

Criticized accrual

 

 

950,032

 

 

 

741,274

 

 

 

116,548

 

 

 

165,862

 

Criticized nonaccrual

 

 

261,434

 

 

 

176,201

 

 

 

16,707

 

 

 

18,111

 

Total

 

$

22,610,047

 

 

 

25,487,744

 

 

 

1,922,326

 

 

 

6,096,324

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,442,183

 

 

 

22,697,398

 

 

 

1,497,465

 

 

 

3,834,137

 

Criticized accrual

 

 

738,238

 

 

 

655,257

 

 

 

59,779

 

 

 

228,877

 

Criticized nonaccrual

 

 

241,917

 

 

 

179,606

 

 

 

28,429

 

 

 

16,363

 

Total

 

$

20,422,338

 

 

 

23,532,261

 

 

 

1,585,673

 

 

 

4,079,377

 

 

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized aggregated $44 million and $32 million, respectively, at December 31, 2016 and $55 million and $21 million, respectively, at December 31, 2015. Residential real estate loans and home equity loans and lines of credit that were more than 150 days past due but did not require a partial charge-off because the net realizable value of the collateral exceeded the outstanding customer balance totaled $16 million and $39 million, respectively, at December 31, 2016 and $20 million and $28 million, respectively, at December 31, 2015.

The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. The determination of the allocated portion of the allowance for credit losses is very subjective. Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance. The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining the allocated portion of the allowance. Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses. Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable.

The allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

48,480

 

 

 

12,500

 

 

 

9,457

 

 

 

12,543

 

 

$

82,980

 

Collectively evaluated for impairment

 

 

282,353

 

 

 

348,301

 

 

 

47,993

 

 

 

143,745

 

 

 

822,392

 

Purchased impaired

 

 

 

 

 

1,918

 

 

 

3,677

 

 

 

 

 

 

5,595

 

Allocated

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

910,967

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,030

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

988,997

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

44,752

 

 

 

19,175

 

 

 

12,727

 

 

 

13,306

 

 

$

89,960

 

Collectively evaluated for impairment

 

 

255,615

 

 

 

307,000

 

 

 

57,624

 

 

 

163,511

 

 

 

783,750

 

Purchased impaired

 

 

37

 

 

 

656

 

 

 

1,887

 

 

 

1,503

 

 

 

4,083

 

Allocated

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

877,793

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,199

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

955,992

 

 

The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology was as follows:

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

268,877

 

 

 

224,630

 

 

 

201,479

 

 

 

65,466

 

 

$

760,452

 

Collectively evaluated  for

   impairment

 

 

22,340,529

 

 

 

33,222,080

 

 

 

21,871,726

 

 

 

12,080,597

 

 

 

89,514,932

 

Purchased impaired

 

 

641

 

 

 

59,684

 

 

 

517,707

 

 

 

 

 

 

578,032

 

Total

 

$

22,610,047

 

 

 

33,506,394

 

 

 

22,590,912

 

 

 

12,146,063

 

 

$

90,853,416

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

272,227

 

 

 

234,132

 

 

 

207,949

 

 

 

65,365

 

 

$

779,673

 

Collectively evaluated for

   impairment

 

 

20,148,209

 

 

 

28,863,130

 

 

 

25,398,037

 

 

 

11,532,121

 

 

 

85,941,497

 

Purchased impaired

 

 

1,902

 

 

 

100,049

 

 

 

664,117

 

 

 

2,261

 

 

 

768,329

 

Total

 

$

20,422,338

 

 

 

29,197,311

 

 

 

26,270,103

 

 

 

11,599,747

 

 

$

87,489,499