XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The following tables present assets and liabilities at September 30, 2016 and December 31, 2015 measured at estimated fair value on a recurring basis:

 

 

 

Fair value measurements at September 30, 2016

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

 

(in thousands)

 

Trading account assets

 

$

488,588

 

 

 

50,699

 

 

 

437,889

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

726,401

 

 

 

 

 

 

726,401

 

 

 

 

Obligations of states and political subdivisions

 

 

5,015

 

 

 

 

 

 

5,015

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,930,662

 

 

 

 

 

 

10,930,662

 

 

 

 

Privately issued

 

 

51

 

 

 

 

 

 

 

 

 

51

 

Other debt securities

 

 

118,226

 

 

 

 

 

 

118,226

 

 

 

 

Equity securities

 

 

82,212

 

 

 

62,546

 

 

 

19,666

 

 

 

 

 

 

 

11,862,567

 

 

 

62,546

 

 

 

11,799,970

 

 

 

51

 

Real estate loans held for sale

 

 

704,984

 

 

 

 

 

 

704,984

 

 

 

 

Other assets (b)

 

 

51,919

 

 

 

 

 

 

22,068

 

 

 

29,851

 

Total assets

 

$

13,108,058

 

 

 

113,245

 

 

 

12,964,911

 

 

 

29,902

 

Trading account liabilities

 

$

292,713

 

 

 

 

 

 

292,713

 

 

 

 

Other liabilities (b)

 

 

12,434

 

 

 

 

 

 

12,383

 

 

 

51

 

Total liabilities

 

$

305,147

 

 

 

 

 

 

305,096

 

 

 

51

 

 

 

 

Fair value measurements at December 31, 2015

 

 

Level 1(a)

 

 

Level 2(a)

 

 

Level 3

 

 

 

(in thousands)

 

Trading account assets

 

$

273,783

 

 

 

56,763

 

 

 

217,020

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

299,997

 

 

 

 

 

 

299,997

 

 

 

 

Obligations of states and political subdivisions

 

 

6,028

 

 

 

 

 

 

6,028

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

11,686,628

 

 

 

 

 

 

11,686,628

 

 

 

 

Privately issued

 

 

74

 

 

 

 

 

 

 

 

 

74

 

Collateralized debt obligations

 

 

47,393

 

 

 

 

 

 

 

 

 

47,393

 

Other debt securities

 

 

118,880

 

 

 

 

 

 

118,880

 

 

 

 

Equity securities

 

 

83,671

 

 

 

65,178

 

 

 

18,493

 

 

 

 

 

 

 

12,242,671

 

 

 

65,178

 

 

 

12,130,026

 

 

 

47,467

 

Real estate loans held for sale

 

 

392,036

 

 

 

 

 

 

392,036

 

 

 

 

Other assets (b)

 

 

56,551

 

 

 

 

 

 

46,269

 

 

 

10,282

 

Total assets

 

$

12,965,041

 

 

 

121,941

 

 

 

12,785,351

 

 

 

57,749

 

Trading account liabilities

 

$

160,745

 

 

 

 

 

 

160,745

 

 

 

 

Other liabilities (b)

 

 

1,905

 

 

 

 

 

 

1,502

 

 

 

403

 

Total liabilities

 

$

162,650

 

 

 

 

 

 

162,247

 

 

 

403

 

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2016 and the year ended December 31, 2015.

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans  (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

Changes in Level 3 Assets and Liabilities Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2016 were as follows:

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance - June 30, 2016

 

$

57

 

 

 

43,305

 

 

 

 

21,383

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

28,475

 

 

 

 

45,534

 

(b)

Included in other comprehensive income

 

 

 

 

 

(15,050

)

(c)

 

 

 

 

Sales

 

 

 

 

 

(56,730

)

 

 

 

 

 

Settlements

 

 

(6

)

 

 

 

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(37,117

)

(d)

Balance - September 30, 2016

 

$

51

 

 

 

 

 

 

 

29,800

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2016

 

$

 

 

 

 

 

 

 

27,663

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2015 were as follows:

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance - June 30, 2015

 

$

88

 

 

 

50,483

 

 

 

 

11,206

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

21,709

 

(b)

Included in other comprehensive income

 

 

 

 

 

(472

)

(c)

 

 

 

 

Settlements

 

 

(6

)

 

 

(135

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(15,268

)

(d)

Balance - September 30, 2015

 

$

82

 

 

 

49,876

 

 

 

 

17,647

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2015

 

$

 

 

 

 

 

 

 

15,488

 

(b)

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2016 were as follows:

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance – January 1, 2016

 

$

74

 

 

 

47,393

 

 

 

 

9,879

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

28,475

 

 

 

 

104,862

 

(b)

Included in other comprehensive income

 

 

 

 

 

(18,268

)

(c)

 

 

 

 

Sales

 

 

 

 

 

(56,730

)

 

 

 

 

 

Settlements

 

 

(23

)

 

 

(870

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(84,941

)

(d)

Balance – September 30, 2016

 

$

51

 

 

 

 

 

 

 

29,800

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2016

 

$

 

 

 

 

 

 

 

29,288

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2015 were as follows:

 

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance - January 1, 2015

 

$

103

 

 

 

50,316

 

 

 

 

17,347

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

67,611

 

(b)

Included in other comprehensive income

 

 

 

 

5,153

 

(c)

 

 

 

 

Settlements

 

 

(21

)

 

 

(5,593

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(67,311

)

(d)

Balance - September 30, 2015

 

$

82

 

 

 

49,876

 

 

 

 

17,647

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2015

 

$

 

 

 

 

 

 

 

15,965

 

(b)

 

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Reported as net unrealized gains (losses) on investment securities in the consolidated statement of comprehensive income.

(d)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

Quantitative Information Related to Significant Unobservable Inputs

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at September 30, 2016 and December 31, 2015:

 

 

 

Fair value at

September 30,

2016

 

 

Valuation

technique

 

Unobservable

input/assumptions

 

 

Range

(weighted-

average)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed securities

 

$

51

 

 

Two independent pricing

quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

29,800

 

 

Discounted

cash flow

 

Commitment

expirations

 

 

0%-92% (26%)

 

 

 

 

 

Fair value at

December 31,

2015

 

 

Valuation

technique

 

Unobservable

input/assumptions

 

 

Range

(weighted-

average)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed securities

 

$

74

 

 

Two independent pricing

quotes

 

 

 

 

 

 

Collateralized debt obligations

 

 

47,393

 

 

Discounted

cash flow

 

Probability

of default

 

 

10%-56% (31%)

 

 

 

 

 

 

 

 

 

Loss severity

 

 

 

100%

 

Net other assets (liabilities) (a)

 

 

9,879

 

 

Discounted

cash flow

 

Commitment

expirations

 

 

0%-60% (39%)

 

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets (Liabilities)

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

 

September 30, 2016

 

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,332,202

 

 

 

1,332,202

 

 

 

1,258,882

 

 

 

73,320

 

 

 

 

Interest-bearing deposits at banks

 

 

10,777,636

 

 

 

10,777,636

 

 

 

 

 

 

10,777,636

 

 

 

 

Trading account assets

 

 

488,588

 

 

 

488,588

 

 

 

50,699

 

 

 

437,889

 

 

 

 

Investment securities

 

 

14,733,574

 

 

 

14,779,721

 

 

 

62,546

 

 

 

14,591,141

 

 

 

126,034

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

21,917,163

 

 

 

21,563,190

 

 

 

 

 

 

 

 

 

21,563,190

 

Commercial real estate loans

 

 

32,078,762

 

 

 

31,944,341

 

 

 

 

 

 

290,347

 

 

 

31,653,994

 

Residential real estate loans

 

 

23,584,420

 

 

 

23,780,993

 

 

 

 

 

 

4,607,044

 

 

 

19,173,949

 

Consumer loans

 

 

12,066,147

 

 

 

12,009,873

 

 

 

 

 

 

 

 

 

12,009,873

 

Allowance for credit losses

 

 

(976,121

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

88,670,371

 

 

 

89,298,397

 

 

 

 

 

 

4,897,391

 

 

 

84,401,006

 

Accrued interest receivable

 

 

311,414

 

 

 

311,414

 

 

 

 

 

 

311,414

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(33,127,627

)

 

 

(33,127,627

)

 

 

 

 

 

(33,127,627

)

 

 

 

Savings and interest-checking deposits

 

 

(53,065,030

)

 

 

(53,065,030

)

 

 

 

 

 

(53,065,030

)

 

 

 

Time deposits

 

 

(11,721,005

)

 

 

(11,829,119

)

 

 

 

 

 

(11,829,119

)

 

 

 

Deposits at Cayman Islands office

 

 

(223,183

)

 

 

(223,183

)

 

 

 

 

 

(223,183

)

 

 

 

Short-term borrowings

 

 

(213,846

)

 

 

(213,846

)

 

 

 

 

 

(213,846

)

 

 

 

Long-term borrowings

 

 

(10,211,160

)

 

 

(10,277,155

)

 

 

 

 

 

(10,277,155

)

 

 

 

Accrued interest payable

 

 

(76,230

)

 

 

(76,230

)

 

 

 

 

 

(76,230

)

 

 

 

Trading account liabilities

 

 

(292,713

)

 

 

(292,713

)

 

 

 

 

 

(292,713

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

29,800

 

 

 

29,800

 

 

 

 

 

 

 

 

 

29,800

 

Commitments to sell real estate loans

 

 

(11,375

)

 

 

(11,375

)

 

 

 

 

 

(11,375

)

 

 

 

Other credit-related commitments

 

 

(124,499

)

 

 

(124,499

)

 

 

 

 

 

 

 

 

(124,499

)

Interest rate swap agreements used for interest

    rate risk management

 

 

21,060

 

 

 

21,060

 

 

 

 

 

 

21,060

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,368,040

 

 

 

1,368,040

 

 

 

1,276,678

 

 

 

91,362

 

 

 

 

Interest-bearing deposits at banks

 

 

7,594,350

 

 

 

7,594,350

 

 

 

 

 

 

7,594,350

 

 

 

 

Trading account assets

 

 

273,783

 

 

 

273,783

 

 

 

56,763

 

 

 

217,020

 

 

 

 

Investment securities

 

 

15,656,439

 

 

 

15,660,877

 

 

 

65,178

 

 

 

15,406,404

 

 

 

189,295

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

20,422,338

 

 

 

20,146,201

 

 

 

 

 

 

 

 

 

20,146,201

 

Commercial real estate loans

 

 

29,197,311

 

 

 

29,044,244

 

 

 

 

 

 

38,774

 

 

 

29,005,470

 

Residential real estate loans

 

 

26,270,103

 

 

 

26,267,771

 

 

 

 

 

 

4,727,816

 

 

 

21,539,955

 

Consumer loans

 

 

11,599,747

 

 

 

11,550,270

 

 

 

 

 

 

 

 

 

11,550,270

 

Allowance for credit losses

 

 

(955,992

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

86,533,507

 

 

 

87,008,486

 

 

 

 

 

 

4,766,590

 

 

 

82,241,896

 

Accrued interest receivable

 

 

306,496

 

 

 

306,496

 

 

 

 

 

 

306,496

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(29,110,635

)

 

 

(29,110,635

)

 

 

 

 

 

(29,110,635

)

 

 

 

Savings and interest-checking deposits

 

 

(49,566,644

)

 

 

(49,566,644

)

 

 

 

 

 

(49,566,644

)

 

 

 

Time deposits

 

 

(13,110,392

)

 

 

(13,135,042

)

 

 

 

 

 

(13,135,042

)

 

 

 

Deposits at Cayman Islands office

 

 

(170,170

)

 

 

(170,170

)

 

 

 

 

 

(170,170

)

 

 

 

Short-term borrowings

 

 

(2,132,182

)

 

 

(2,132,182

)

 

 

 

 

 

(2,132,182

)

 

 

 

Long-term borrowings

 

 

(10,653,858

)

 

 

(10,639,556

)

 

 

 

 

 

(10,639,556

)

 

 

 

Accrued interest payable

 

 

(85,145

)

 

 

(85,145

)

 

 

 

 

 

(85,145

)

 

 

 

Trading account liabilities

 

 

(160,745

)

 

 

(160,745

)

 

 

 

 

 

(160,745

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

9,879

 

 

 

9,879

 

 

 

 

 

 

 

 

 

9,879

 

Commitments to sell real estate loans

 

 

875

 

 

 

875

 

 

 

 

 

 

875

 

 

 

 

Other credit-related commitments

 

 

(122,334

)

 

 

(122,334

)

 

 

 

 

 

 

 

 

(122,334

)

Interest rate swap agreements used for interest rate risk management

 

 

43,892

 

 

 

43,892

 

 

 

 

 

 

43,892